| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 801.70B | ¥ 766.93B | ¥ 693.25B | ¥ 586.90B | ¥ 572.64B |
| Gross Profit | ¥ 113.06B | ¥ 89.42B | ¥ 80.84B | ¥ 73.80B | ¥ 55.16B |
| Operating Income | ¥ 52.16B | ¥ 34.65B | ¥ 28.50B | ¥ 21.36B | ¥ 10.46B |
| EBITDA | ¥ 81.48B | ¥ 63.32B | ¥ 57.38B | ¥ 49.66B | ¥ 37.96B |
| Net Income | ¥ 48.17B | ¥ 39.19B | ¥ 21.54B | ¥ 32.00B | ¥ 9.40B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 97.23B | ¥ 103.22B | ¥ 72.95B | ¥ 92.13B | ¥ 79.33B |
| Total Assets | ¥ 708.50B | ¥ 700.21B | ¥ 618.42B | ¥ 598.50B | ¥ 569.24B |
| Total Debt | ¥ 72.29B | ¥ 51.09B | ¥ 51.77B | ¥ 50.87B | ¥ 70.07B |
| Net Debt | ¥ -24.95B | ¥ -52.13B | ¥ -21.18B | ¥ -41.26B | ¥ -9.26B |
| Total Liabilities | ¥ 285.32B | ¥ 279.63B | ¥ 252.56B | ¥ 259.65B | ¥ 269.26B |
| Stockholders' Equity | ¥ 407.68B | ¥ 405.02B | ¥ 349.22B | ¥ 322.62B | ¥ 283.99B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 13.55B | ¥ 33.39B | ¥ -12.89B | ¥ 11.13B | ¥ 3.20B |
| Operating Cash Flow | ¥ 55.71B | ¥ 66.71B | ¥ 13.66B | ¥ 34.51B | ¥ 29.64B |
| Investing Cash Flow | ¥ -47.78B | ¥ -10.35B | ¥ -41.76B | ¥ 4.99B | ¥ -24.11B |
| Financing Cash Flow | ¥ -23.63B | ¥ -21.00B | ¥ -11.55B | ¥ -27.66B | ¥ 2.79B |