| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.49B | 13.84B | 13.33B | 13.39B | 12.87B | 12.88B |
| Gross Profit | 2.70B | 2.81B | 2.60B | 2.64B | 2.56B | 2.60B |
| EBITDA | 819.00M | 913.00M | 540.00M | 695.00M | 545.00M | 415.00M |
| Net Income | 300.00M | 376.00M | 206.00M | 199.00M | 132.00M | 124.00M |
Balance Sheet | ||||||
| Total Assets | 12.02B | 12.45B | 13.36B | 12.09B | 11.76B | 11.48B |
| Cash, Cash Equivalents and Short-Term Investments | 666.00M | 512.00M | 534.00M | 504.00M | 576.00M | 550.00M |
| Total Debt | 1.60B | 1.53B | 2.24B | 2.22B | 1.88B | 1.95B |
| Total Liabilities | 6.23B | 6.58B | 7.81B | 7.13B | 7.03B | 6.72B |
| Stockholders Equity | 5.31B | 5.38B | 5.08B | 4.52B | 4.30B | 4.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 772.00M | 38.00M | -408.00M | 122.00M | 87.00M |
| Operating Cash Flow | 0.00 | 1.02B | 289.00M | -81.00M | 309.00M | 489.00M |
| Investing Cash Flow | 0.00 | -205.00M | -192.00M | -254.00M | -145.00M | -336.00M |
| Financing Cash Flow | 0.00 | -833.00M | -66.00M | 263.00M | -138.00M | -309.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.63B | 6.15 | ― | 2.71% | -2.12% | 70.54% | |
76 Outperform | ¥88.42B | 8.78 | 9.07% | 3.61% | 9.39% | 77.24% | |
74 Outperform | ¥76.96B | 6.08 | ― | 2.88% | 2.77% | 10.64% | |
70 Outperform | ¥93.74B | 9.38 | 8.29% | 3.89% | 1.08% | 37.11% | |
69 Neutral | ¥18.46B | 6.19 | ― | 2.18% | 6.66% | ― | |
68 Neutral | ¥38.43B | 11.76 | ― | 1.81% | 0.93% | 1212.45% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |