Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.52B | 29.52B | 30.48B | 28.28B | 24.53B | 25.69B |
Gross Profit | 8.60B | 8.60B | 8.80B | 7.57B | 6.45B | 7.08B |
EBITDA | 2.62B | 2.73B | 3.15B | 2.82B | 1.32B | 2.09B |
Net Income | 1.59B | 1.59B | 1.86B | 1.62B | 735.00M | 1.03B |
Balance Sheet | ||||||
Total Assets | 29.89B | 29.89B | 30.92B | 28.68B | 26.24B | 25.23B |
Cash, Cash Equivalents and Short-Term Investments | 9.65B | 9.65B | 9.58B | 7.48B | 6.50B | 5.80B |
Total Debt | 665.00M | 665.00M | 665.00M | 665.00M | 865.00M | 867.00M |
Total Liabilities | 8.92B | 8.92B | 10.73B | 10.24B | 9.10B | 8.70B |
Stockholders Equity | 20.97B | 20.97B | 20.19B | 18.44B | 17.14B | 16.53B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 858.00M | 2.37B | 1.00B | 979.00M | 1.24B |
Operating Cash Flow | 0.00 | 1.82B | 2.66B | 1.17B | 1.29B | 1.47B |
Investing Cash Flow | 0.00 | -950.00M | -49.00M | 327.00M | -315.00M | -231.00M |
Financing Cash Flow | 0.00 | -802.00M | -513.00M | -511.00M | -278.00M | -243.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥11.39B | 12.17 | 4.00% | -2.90% | -24.21% | ||
74 Outperform | ¥10.43B | 4.37 | 3.01% | 3.90% | 9.38% | ||
74 Outperform | ¥12.12B | 8.49 | 3.31% | 5.51% | -11.66% | ||
74 Outperform | ¥13.91B | 8.32 | 2.58% | -4.99% | -10.49% | ||
64 Neutral | $10.85B | 16.20 | 8.89% | 1.97% | 2.67% | -15.04% | |
62 Neutral | ¥9.59B | 306.27 | 4.79% | 4.42% | -98.20% | ||
52 Neutral | ¥19.76B | ― | 3.97% | 1.81% | -129.27% |