| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.03B | 29.52B | 30.48B | 28.28B | 24.53B | 25.69B |
| Gross Profit | 8.42B | 8.60B | 8.80B | 7.57B | 6.45B | 7.08B |
| EBITDA | 2.49B | 2.73B | 3.15B | 2.82B | 1.32B | 2.09B |
| Net Income | 1.54B | 1.59B | 1.86B | 1.62B | 735.00M | 1.03B |
Balance Sheet | ||||||
| Total Assets | 28.32B | 29.89B | 30.92B | 28.68B | 26.24B | 25.23B |
| Cash, Cash Equivalents and Short-Term Investments | 9.24B | 9.65B | 9.58B | 7.48B | 6.50B | 5.80B |
| Total Debt | 1.19B | 665.00M | 665.00M | 665.00M | 865.00M | 867.00M |
| Total Liabilities | 7.91B | 8.92B | 10.73B | 10.24B | 9.10B | 8.70B |
| Stockholders Equity | 20.41B | 20.97B | 20.19B | 18.44B | 17.14B | 16.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 858.00M | 2.37B | 1.00B | 979.00M | 1.24B |
| Operating Cash Flow | 0.00 | 1.82B | 2.66B | 1.17B | 1.29B | 1.47B |
| Investing Cash Flow | 0.00 | -950.00M | -49.00M | 327.00M | -315.00M | -231.00M |
| Financing Cash Flow | 0.00 | -802.00M | -513.00M | -511.00M | -278.00M | -243.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥14.62B | 8.92 | ― | 2.44% | -3.74% | 3.99% | |
78 Outperform | ¥11.70B | 11.55 | ― | 3.90% | 0.58% | -9.72% | |
64 Neutral | ¥9.98B | 4.22 | ― | 3.14% | 2.56% | 17.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥13.10B | 9.88 | ― | 3.15% | 2.25% | -26.12% | |
56 Neutral | ¥9.87B | 316.08 | ― | 4.84% | 7.32% | -93.45% | |
52 Neutral | ¥19.07B | -6.22 | ― | 4.20% | 1.03% | -92.80% |