Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.80B | 11.80B | 12.15B | 11.91B | 11.03B | 9.33B |
Gross Profit | 2.29B | 2.29B | 2.19B | 2.43B | 2.41B | 1.97B |
EBITDA | 838.79M | 857.48M | 988.02M | 1.11B | 1.22B | 987.78M |
Net Income | 260.88M | 260.93M | 245.84M | 434.84M | 548.68M | 327.14M |
Balance Sheet | ||||||
Total Assets | 17.93B | 17.93B | 18.10B | 17.34B | 16.85B | 16.21B |
Cash, Cash Equivalents and Short-Term Investments | 3.44B | 3.44B | 2.91B | 2.09B | 2.66B | 2.29B |
Total Debt | 1.99B | 1.99B | 2.00B | 1.25B | 1.17B | 1.37B |
Total Liabilities | 5.60B | 5.60B | 6.01B | 5.51B | 5.34B | 5.03B |
Stockholders Equity | 11.72B | 11.72B | 11.50B | 11.34B | 11.06B | 10.76B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 807.60M | -2.78M | -368.21M | 386.46M | 615.33M |
Operating Cash Flow | 0.00 | 1.12B | 956.97M | 510.53M | 676.61M | 787.30M |
Investing Cash Flow | 0.00 | -480.51M | -592.18M | -967.10M | 209.41M | -155.01M |
Financing Cash Flow | 0.00 | -172.50M | 417.89M | -197.45M | -528.04M | -49.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥6.00B | 9.18 | 3.25% | 6.58% | 29.17% | ||
77 Outperform | ¥8.53B | 9.85 | 1.25% | 1.97% | 26.03% | ||
74 Outperform | €11.66B | 38.39 | 2.72% | 1.20% | 1.00% | 28.82% | |
70 Outperform | ¥13.66B | 16.22 | 1.75% | 0.17% | -16.55% | ||
70 Neutral | ¥12.41B | 13.67 | 4.31% | 7.19% | ― | ||
63 Neutral | $10.84B | 15.52 | 7.40% | 2.00% | 2.86% | -14.57% | |
57 Neutral | ¥7.24B | 133.81 | 5.64% | -0.67% | -283.43% |