Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.98B | 18.46B | 19.70B | 15.98B | 15.67B | 15.22B |
Gross Profit | 2.47B | 1.90B | 2.88B | 1.76B | 2.03B | 2.13B |
EBITDA | 1.37B | 837.47M | 1.63B | 704.02M | 1.05B | 910.99M |
Net Income | 751.51M | 343.69M | 898.12M | 340.63M | 747.73M | 489.75M |
Balance Sheet | ||||||
Total Assets | 27.24B | 31.13B | 30.23B | 27.28B | 24.55B | 26.65B |
Cash, Cash Equivalents and Short-Term Investments | 2.91B | 2.39B | 2.14B | 2.89B | 3.67B | 3.81B |
Total Debt | 3.80B | 6.40B | 4.60B | 4.90B | 2.00B | 2.20B |
Total Liabilities | 7.11B | 10.65B | 9.32B | 8.20B | 5.51B | 7.82B |
Stockholders Equity | 20.14B | 20.48B | 20.91B | 19.08B | 19.04B | 18.83B |
Cash Flow | ||||||
Free Cash Flow | 621.07M | -1.06B | -388.48M | -3.25B | 551.43M | -2.13B |
Operating Cash Flow | 621.07M | -547.36M | -66.24M | -2.13B | 1.43B | -1.83B |
Investing Cash Flow | 0.00 | -393.73M | -174.49M | -1.12B | -825.32M | -192.41M |
Financing Cash Flow | 0.00 | 1.09B | -503.67M | 2.47B | -644.35M | 200.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 11.68B | 5.80 | 11.39% | 4.40% | 7.07% | -0.67% | |
75 Outperform | 7.66B | 6.14 | 4.00% | 4.25% | -32.18% | 39.56% | |
71 Outperform | ¥7.78B | 35.33 | 4.29% | -9.26% | -69.48% | ||
69 Neutral | 103.19B | 16.48 | 4.69% | 2.44% | 6.90% | -25.24% | |
67 Neutral | 108.09B | 7.63 | 0.00% | 2.87% | 1.10% | 17.54% | |
66 Neutral | 15.79B | 37.76 | 0.46% | 1.39% | -1.13% | -39.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |