| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.13B | 27.57B | 26.00B | 22.05B | 18.87B |
| Gross Profit | 2.78B | 2.59B | 2.23B | 2.10B | 2.64B |
| EBITDA | 2.40B | 2.19B | 1.90B | 1.70B | 2.35B |
| Net Income | 1.45B | 1.47B | 1.25B | 951.87M | 1.35B |
Balance Sheet | |||||
| Total Assets | 35.27B | 34.36B | 32.67B | 30.90B | 29.35B |
| Cash, Cash Equivalents and Short-Term Investments | 3.28B | 1.47B | 3.91B | 6.79B | 6.28B |
| Total Debt | 1.66M | 4.16M | 6.92M | 9.68M | 12.44M |
| Total Liabilities | 6.31B | 6.16B | 5.41B | 5.19B | 4.39B |
| Stockholders Equity | 28.96B | 28.20B | 27.26B | 25.72B | 24.96B |
Cash Flow | |||||
| Free Cash Flow | 2.79B | -1.89B | -3.00B | 1.26B | 1.27B |
| Operating Cash Flow | 3.24B | -1.42B | -2.58B | 1.46B | 1.76B |
| Investing Cash Flow | -206.28M | -213.62M | -643.15M | -710.34M | -506.39M |
| Financing Cash Flow | -1.13B | -700.09M | -40.56M | -234.00M | -233.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥20.87B | 5.36 | ― | 2.73% | 8.19% | 22.55% | |
70 Outperform | ¥106.30B | 10.61 | ― | 3.70% | -3.06% | 1.15% | |
69 Neutral | ¥21.34B | 11.22 | ― | 6.00% | -5.76% | 56.13% | |
68 Neutral | ¥12.78B | 348.54 | ― | 3.84% | -12.14% | 4.67% | |
64 Neutral | ¥34.00B | -185.54 | ― | 5.02% | -13.64% | -45.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥80.60B | 53.99 | ― | 1.24% | -12.05% | -97.36% |