| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.63B | 24.22B | 27.57B | 26.00B | 22.05B | 18.87B |
| Gross Profit | 2.97B | 2.87B | 2.61B | 2.25B | 2.11B | 2.66B |
| EBITDA | 2.66B | 2.62B | 2.19B | 1.90B | 1.93B | 2.18B |
| Net Income | 1.57B | 1.45B | 1.47B | 1.25B | 951.87M | 1.35B |
Balance Sheet | ||||||
| Total Assets | 34.09B | 34.99B | 34.17B | 32.44B | 30.77B | 29.22B |
| Cash, Cash Equivalents and Short-Term Investments | 4.50B | 3.28B | 1.47B | 3.91B | 6.79B | 6.28B |
| Total Debt | 311.08M | 1.66M | 6.16M | 6.92M | 9.68M | 14.44M |
| Total Liabilities | 5.64B | 6.04B | 5.97B | 5.18B | 5.05B | 4.26B |
| Stockholders Equity | 28.45B | 28.96B | 28.20B | 27.26B | 25.72B | 24.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.79B | -1.91B | -3.03B | 1.25B | 1.26B |
| Operating Cash Flow | 0.00 | 3.24B | -1.42B | -2.58B | 1.46B | 1.76B |
| Investing Cash Flow | 0.00 | -206.28M | -213.62M | -643.15M | -710.34M | -506.39M |
| Financing Cash Flow | 0.00 | -1.13B | -700.09M | -40.56M | -234.00M | -233.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥15.32B | 8.89 | ― | 2.73% | 8.19% | 22.55% | |
74 Outperform | ¥8.33B | 8.77 | ― | 3.97% | 0.34% | -1.55% | |
73 Outperform | ¥7.20B | 7.79 | ― | 2.89% | 1.59% | -5.99% | |
68 Neutral | ¥12.59B | 8.36 | ― | 3.84% | -12.14% | 4.67% | |
68 Neutral | ¥17.02B | 17.19 | ― | 1.71% | -4.31% | 8.40% | |
64 Neutral | ¥9.20B | 12.52 | ― | 4.52% | -2.12% | -14.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |