Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 27.57B | ¥ 26.00B | ¥ 22.05B | ¥ 18.87B | ¥ 19.91B |
Gross Profit | ¥ 2.61B | ¥ 2.25B | ¥ 2.11B | ¥ 2.66B | ¥ 2.21B |
Operating Income | ¥ 1.67B | ¥ 1.42B | ¥ 1.24B | ¥ 1.85B | ¥ 1.43B |
EBITDA | ¥ 2.19B | ¥ 1.90B | ¥ 1.93B | ¥ 2.18B | ¥ 1.70B |
Net Income | ¥ 1.47B | ¥ 1.25B | ¥ 951.87M | ¥ 1.35B | ¥ 801.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.47B | ¥ 3.91B | ¥ 6.79B | ¥ 6.28B | ¥ 5.26B |
Total Assets | ¥ 34.17B | ¥ 32.44B | ¥ 30.77B | ¥ 29.22B | ¥ 28.58B |
Total Debt | ¥ 4.16M | ¥ 6.92M | ¥ 9.68M | ¥ 12.44M | ¥ 15.20M |
Net Debt | ¥ -1.27B | ¥ -3.60B | ¥ -6.78B | ¥ -6.27B | ¥ -5.24B |
Total Liabilities | ¥ 5.97B | ¥ 5.18B | ¥ 5.05B | ¥ 4.26B | ¥ 4.87B |
Stockholders' Equity | ¥ 28.20B | ¥ 27.26B | ¥ 25.72B | ¥ 24.96B | ¥ 23.70B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.91B | ¥ -3.03B | ¥ 1.25B | ¥ 1.26B | ¥ 1.15B |
Operating Cash Flow | ¥ -1.42B | ¥ -2.58B | ¥ 1.46B | ¥ 1.76B | ¥ 2.84B |
Investing Cash Flow | ¥ -213.62M | ¥ -643.15M | ¥ -710.34M | ¥ -506.39M | ¥ -1.70B |
Financing Cash Flow | ¥ -700.09M | ¥ -40.56M | ¥ -234.00M | ¥ -233.75M | ¥ -318.50M |