| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 506.21B | ¥ 322.25B | ¥ 292.45B | ¥ 192.44B | ¥ 164.78B |
| Gross Profit | ¥ 28.94B | ¥ 21.36B | ¥ 29.46B | ¥ 34.66B | ¥ 32.81B |
| Operating Income | ¥ 20.36B | ¥ 13.19B | ¥ 21.32B | ¥ 26.96B | ¥ 25.55B |
| EBITDA | ¥ 23.44B | ¥ 17.14B | ¥ 19.50B | ¥ 29.95B | ¥ 28.76B |
| Net Income | ¥ 14.32B | ¥ 24.49B | ¥ 10.93B | ¥ 18.73B | ¥ 25.73B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 17.55B | ¥ 6.88B | ¥ 17.95B | ¥ 6.26B | ¥ 12.19B |
| Total Assets | ¥ 490.04B | ¥ 318.00B | ¥ 287.45B | ¥ 298.39B | ¥ 244.80B |
| Total Debt | ¥ 290.42B | ¥ 136.82B | ¥ 144.85B | ¥ 151.70B | ¥ 105.94B |
| Net Debt | ¥ 272.87B | ¥ 129.94B | ¥ 126.90B | ¥ 145.57B | ¥ 95.92B |
| Total Liabilities | ¥ 363.69B | ¥ 191.52B | ¥ 180.48B | ¥ 193.25B | ¥ 146.90B |
| Stockholders' Equity | ¥ 126.30B | ¥ 126.48B | ¥ 106.96B | ¥ 105.14B | ¥ 97.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.26B | ¥ 5.04B | ¥ 32.34B | ¥ 2.70B | ¥ -38.49B |
| Operating Cash Flow | ¥ 14.69B | ¥ 12.62B | ¥ 36.75B | ¥ 11.10B | ¥ -33.35B |
| Investing Cash Flow | ¥ 305.00M | ¥ -28.71B | ¥ -3.94B | ¥ -7.82B | ¥ -2.80B |
| Financing Cash Flow | ¥ -6.26B | ¥ 7.05B | ¥ -23.82B | ¥ -6.04B | ¥ 24.42B |