| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 569.99B | ¥ 506.21B | ¥ 322.25B | ¥ 292.45B | ¥ 192.44B |
| Gross Profit | ¥ 44.82B | ¥ 28.94B | ¥ 21.36B | ¥ 29.46B | ¥ 34.66B |
| Operating Income | ¥ 35.26B | ¥ 20.36B | ¥ 13.19B | ¥ 21.32B | ¥ 26.96B |
| EBITDA | ¥ 35.26B | ¥ 23.44B | ¥ 17.14B | ¥ 19.50B | ¥ 29.95B |
| Net Income | ¥ 24.44B | ¥ 14.32B | ¥ 24.49B | ¥ 10.93B | ¥ 18.73B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.34B | ¥ 17.55B | ¥ 6.88B | ¥ 17.95B | ¥ 6.26B |
| Total Assets | ¥ 615.39B | ¥ 490.04B | ¥ 318.00B | ¥ 287.45B | ¥ 298.39B |
| Total Debt | ¥ 183.20B | ¥ 290.42B | ¥ 136.82B | ¥ 144.85B | ¥ 151.70B |
| Net Debt | ¥ 172.87B | ¥ 272.87B | ¥ 129.94B | ¥ 126.90B | ¥ 145.57B |
| Total Liabilities | ¥ 384.83B | ¥ 363.69B | ¥ 191.52B | ¥ 180.48B | ¥ 193.25B |
| Stockholders' Equity | ¥ 230.56B | ¥ 126.30B | ¥ 126.48B | ¥ 106.96B | ¥ 105.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -107.72B | ¥ 7.26B | ¥ 5.04B | ¥ 32.34B | ¥ 2.70B |
| Operating Cash Flow | ¥ -99.39B | ¥ 14.69B | ¥ 12.62B | ¥ 36.75B | ¥ 11.10B |
| Investing Cash Flow | ¥ -409.00M | ¥ 305.00M | ¥ -28.71B | ¥ -3.94B | ¥ -7.82B |
| Financing Cash Flow | ¥ 91.94B | ¥ -6.26B | ¥ 7.05B | ¥ -23.82B | ¥ -6.04B |