| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 517.90B | 506.21B | 322.25B | 292.45B | 192.44B | 164.78B |
| Gross Profit | 42.83B | 28.94B | 21.36B | 29.46B | 34.66B | 32.81B |
| EBITDA | 36.83B | 23.44B | 17.14B | 19.50B | 29.95B | 28.76B |
| Net Income | 22.50B | 14.32B | 24.49B | 10.93B | 18.73B | 25.73B |
Balance Sheet | ||||||
| Total Assets | 935.32B | 490.04B | 318.00B | 287.45B | 298.39B | 244.80B |
| Cash, Cash Equivalents and Short-Term Investments | 7.31B | 17.55B | 6.88B | 17.95B | 6.26B | 12.19B |
| Total Debt | 506.84B | 290.42B | 136.82B | 144.85B | 151.70B | 105.94B |
| Total Liabilities | 774.41B | 363.69B | 191.52B | 180.48B | 193.25B | 146.90B |
| Stockholders Equity | 160.89B | 126.30B | 126.48B | 106.96B | 105.14B | 97.90B |
Cash Flow | ||||||
| Free Cash Flow | -121.31B | 7.26B | 5.04B | 32.34B | 2.70B | -38.49B |
| Operating Cash Flow | -111.47B | 14.69B | 12.62B | 36.75B | 11.10B | -33.35B |
| Investing Cash Flow | 1.01B | 305.00M | -28.71B | -3.94B | -7.82B | -2.80B |
| Financing Cash Flow | 102.55B | -6.26B | 7.05B | -23.82B | -6.04B | 24.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥190.51B | 17.31 | 11.00% | 2.20% | 6.63% | -3.05% | |
73 Outperform | ¥28.17B | 7.02 | ― | 2.62% | -9.37% | 590.66% | |
73 Outperform | ¥390.58B | 25.33 | ― | 1.30% | 8.33% | 1.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥5.59B | 7.76 | ― | 1.80% | -0.27% | 0.09% | |
60 Neutral | ¥9.85B | 16.59 | ― | 1.36% | 3.68% | -24.83% | |
50 Neutral | ¥281.66B | 7.02 | ― | 3.14% | 22.74% | -28.17% |