Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 125.11B | ¥ 111.43B | ¥ 123.84B | ¥ 115.34B | ¥ 69.13B |
Gross Profit | ¥ 15.42B | ¥ 13.02B | ¥ 13.24B | ¥ 15.55B | ¥ 9.50B |
Operating Income | ¥ 10.22B | ¥ 7.93B | ¥ 8.28B | ¥ 10.77B | ¥ 5.39B |
EBITDA | ¥ 10.37B | ¥ 8.17B | ¥ 10.52B | ¥ 13.33B | ¥ 7.46B |
Net Income | ¥ 5.21B | ¥ 3.81B | ¥ 5.32B | ¥ 4.31B | ¥ 174.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.70B | ¥ 981.00M | ¥ 1.03B | ¥ 679.00M | ¥ 1.74B |
Total Assets | ¥ 86.97B | ¥ 77.14B | ¥ 75.45B | ¥ 71.10B | ¥ 66.14B |
Total Debt | ¥ 8.50B | ¥ 8.22B | ¥ 9.23B | ¥ 9.72B | ¥ 12.71B |
Net Debt | ¥ 4.81B | ¥ 7.24B | ¥ 8.20B | ¥ 9.04B | ¥ 10.97B |
Total Liabilities | ¥ 27.93B | ¥ 23.53B | ¥ 26.31B | ¥ 27.21B | ¥ 25.73B |
Stockholders' Equity | ¥ 52.27B | ¥ 47.44B | ¥ 43.38B | ¥ 38.52B | ¥ 35.22B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.02B | ¥ 970.00M | ¥ 836.00M | ¥ 4.10B | ¥ -9.62B |
Operating Cash Flow | ¥ 5.31B | ¥ 3.70B | ¥ 3.24B | ¥ 6.28B | ¥ -5.40B |
Investing Cash Flow | ¥ -2.32B | ¥ -2.68B | ¥ -2.54B | ¥ -2.63B | ¥ -7.37B |
Financing Cash Flow | ¥ -279.00M | ¥ -1.07B | ¥ -553.00M | ¥ -4.71B | ¥ 10.21B |