Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.18B | 25.18B | 15.59B | 15.92B | 17.10B | 11.25B |
Gross Profit | 4.91B | 4.91B | 1.79B | 1.93B | 3.28B | 2.12B |
EBITDA | 4.16B | 4.24B | 1.23B | 1.34B | 2.72B | 1.61B |
Net Income | 2.46B | 2.46B | 502.74M | 481.85M | 1.54B | 813.68M |
Balance Sheet | ||||||
Total Assets | 20.94B | 20.94B | 15.87B | 13.95B | 14.84B | 12.21B |
Cash, Cash Equivalents and Short-Term Investments | 2.13B | 2.13B | 3.02B | 2.28B | 3.09B | 3.50B |
Total Debt | 4.00B | 4.00B | 3.10B | 2.09B | 1.97B | 1.53B |
Total Liabilities | 9.00B | 9.00B | 6.17B | 4.55B | 5.54B | 4.25B |
Stockholders Equity | 11.93B | 11.93B | 9.70B | 9.41B | 9.30B | 7.97B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.54B | -16.89M | -558.62M | -259.86M | 896.55M |
Operating Cash Flow | 0.00 | -919.23M | 1.55B | 184.83M | 386.26M | 1.39B |
Investing Cash Flow | 0.00 | -628.65M | -1.57B | -744.09M | -645.49M | -486.15M |
Financing Cash Flow | 0.00 | 645.28M | 765.62M | -252.57M | -163.20M | -321.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.74B | 4.17 | 5.52% | 1.60% | 13.02% | ― | |
78 Outperform | ¥33.34B | 8.05 | ― | 1.98% | 86.79% | 449.97% | |
77 Outperform | ¥9.07B | 13.46 | 5.45% | 2.83% | -3.57% | -47.05% | |
74 Outperform | ¥12.51B | 10.08 | 7.03% | 3.91% | -1.36% | -18.70% | |
67 Neutral | ¥6.60B | 6.42 | 12.10% | 2.12% | 6.80% | -19.87% | |
47 Neutral | ¥13.11B | -7.89 | -1.53% | ― | -18.84% | -162.99% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |