Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 34.13B | 34.13B | 34.50B | 34.08B | 30.72B | 27.82B |
Gross Profit | 6.10B | 6.10B | 5.89B | 6.31B | 6.40B | 5.75B |
EBITDA | 2.86B | 2.86B | 3.49B | 3.69B | 4.04B | 3.46B |
Net Income | 1.07B | 1.07B | 1.26B | 1.33B | 1.72B | 1.33B |
Balance Sheet | ||||||
Total Assets | 72.34B | 72.34B | 73.61B | 70.63B | 69.23B | 65.24B |
Cash, Cash Equivalents and Short-Term Investments | 12.42B | 12.42B | 12.66B | 12.59B | 15.35B | 14.34B |
Total Debt | 3.26B | 3.26B | 4.14B | 5.93B | 5.98B | 5.77B |
Total Liabilities | 16.96B | 16.96B | 18.27B | 19.01B | 19.57B | 17.14B |
Stockholders Equity | 51.81B | 51.81B | 51.79B | 48.26B | 46.58B | 45.13B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 565.57M | 1.82B | -1.77B | 1.14B | 3.02B |
Operating Cash Flow | 0.00 | 2.37B | 3.01B | -344.14M | 2.08B | 4.49B |
Investing Cash Flow | 0.00 | -2.11B | -873.13M | -1.37B | -810.33M | -709.59M |
Financing Cash Flow | 0.00 | -1.60B | -2.34B | -582.56M | -227.94M | -1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥23.86B | 11.40 | 3.03% | 8.60% | 9.08% | ||
77 Outperform | ¥35.48B | 12.86 | 4.91% | 2.25% | 0.39% | ||
74 Outperform | ¥21.64B | 13.40 | 3.80% | 4.22% | 6.68% | ||
70 Outperform | ¥13.82B | 16.47 | 1.76% | 0.17% | -16.55% | ||
69 Neutral | ¥19.36B | 18.31 | 2.51% | -3.36% | -18.44% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
57 Neutral | ¥15.01B | 17.68 | 6.79% | -11.60% | -255.37% |