| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.74B | 34.13B | 34.50B | 34.08B | 30.72B | 27.82B |
| Gross Profit | 6.03B | 6.10B | 5.89B | 6.31B | 6.40B | 5.75B |
| EBITDA | 3.01B | 2.86B | 3.49B | 3.69B | 4.04B | 3.46B |
| Net Income | 1.03B | 1.07B | 1.26B | 1.33B | 1.72B | 1.33B |
Balance Sheet | ||||||
| Total Assets | 72.65B | 72.34B | 73.61B | 70.63B | 69.23B | 65.24B |
| Cash, Cash Equivalents and Short-Term Investments | 14.32B | 12.42B | 12.66B | 12.59B | 15.35B | 14.34B |
| Total Debt | 3.28B | 3.26B | 4.14B | 5.93B | 5.98B | 5.77B |
| Total Liabilities | 17.11B | 16.96B | 18.27B | 19.01B | 19.57B | 17.14B |
| Stockholders Equity | 51.92B | 51.81B | 51.79B | 48.26B | 46.58B | 45.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 565.57M | 1.82B | -1.77B | 1.14B | 3.02B |
| Operating Cash Flow | 0.00 | 2.37B | 3.01B | -344.14M | 2.08B | 4.49B |
| Investing Cash Flow | 0.00 | -2.11B | -873.13M | -1.37B | -810.33M | -709.59M |
| Financing Cash Flow | 0.00 | -1.60B | -2.34B | -582.56M | -227.94M | -1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥25.23B | 12.05 | ― | 2.72% | 8.60% | 9.08% | |
75 Outperform | ¥33.75B | 13.18 | ― | 4.94% | -1.05% | -14.70% | |
74 Outperform | ¥21.28B | 13.18 | ― | 3.90% | 1.33% | 29.73% | |
70 Outperform | ¥14.52B | 14.89 | ― | 1.65% | -2.69% | 6.29% | |
69 Neutral | ¥17.86B | 16.89 | ― | 2.69% | -3.36% | -18.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | ¥15.91B | -8.81 | ― | 6.83% | -11.46% | 43.93% |