| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 248.56B | ¥ 274.85B | ¥ 252.50B | ¥ 238.72B | ¥ 213.79B |
| Gross Profit | ¥ 60.99B | ¥ 64.26B | ¥ 56.81B | ¥ 49.38B | ¥ 47.82B |
| Operating Income | ¥ 22.82B | ¥ 25.31B | ¥ 18.01B | ¥ 13.85B | ¥ 15.46B |
| EBITDA | ¥ 31.55B | ¥ 34.36B | ¥ 27.32B | ¥ 25.46B | ¥ 26.36B |
| Net Income | ¥ 17.96B | ¥ 19.24B | ¥ 14.28B | ¥ 11.97B | ¥ 13.95B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 75.92B | ¥ 77.76B | ¥ 97.65B | ¥ 87.33B | ¥ 106.27B |
| Total Assets | ¥ 398.12B | ¥ 429.98B | ¥ 366.77B | ¥ 348.36B | ¥ 339.73B |
| Total Debt | ¥ 43.53B | ¥ 88.35B | ¥ 43.63B | ¥ 43.42B | ¥ 58.44B |
| Net Debt | ¥ -31.62B | ¥ 10.59B | ¥ -53.27B | ¥ -42.98B | ¥ -47.36B |
| Total Liabilities | ¥ 203.02B | ¥ 216.15B | ¥ 188.16B | ¥ 187.72B | ¥ 188.64B |
| Stockholders' Equity | ¥ 193.22B | ¥ 212.43B | ¥ 176.98B | ¥ 159.10B | ¥ 149.44B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -20.40B | ¥ -41.37B | ¥ 11.46B | ¥ -7.09B | ¥ 13.52B |
| Operating Cash Flow | ¥ -4.57B | ¥ -16.89B | ¥ 21.71B | ¥ -986.00M | ¥ 22.32B |
| Investing Cash Flow | ¥ -12.27B | ¥ -17.10B | ¥ -6.84B | ¥ 947.00M | ¥ -2.98B |
| Financing Cash Flow | ¥ -5.72B | ¥ 36.09B | ¥ -4.90B | ¥ -20.11B | ¥ -2.86B |