| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 268.50B | 248.56B | 252.50B | 238.72B | 213.79B | 198.04B |
| Gross Profit | 63.50B | 60.99B | 56.81B | 49.38B | 47.82B | 42.28B |
| EBITDA | 32.24B | 31.56B | 27.32B | 25.46B | 26.36B | 19.48B |
| Net Income | 18.72B | 17.96B | 14.28B | 11.97B | 13.95B | 6.89B |
Balance Sheet | ||||||
| Total Assets | 395.64B | 398.12B | 366.77B | 348.36B | 339.73B | 316.25B |
| Cash, Cash Equivalents and Short-Term Investments | 90.35B | 75.90B | 97.61B | 87.29B | 106.24B | 89.44B |
| Total Debt | 56.87B | 43.53B | 43.63B | 43.42B | 58.44B | 58.04B |
| Total Liabilities | 200.44B | 203.02B | 188.16B | 187.72B | 188.65B | 174.26B |
| Stockholders Equity | 193.94B | 193.22B | 176.98B | 159.10B | 149.44B | 140.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -20.40B | 11.46B | -7.09B | 13.52B | 6.44B |
| Operating Cash Flow | 0.00 | -4.57B | 21.71B | -986.00M | 22.32B | 14.71B |
| Investing Cash Flow | 0.00 | -12.27B | -6.84B | 947.00M | -2.98B | -3.24B |
| Financing Cash Flow | 0.00 | -5.72B | -4.90B | -20.11B | -2.86B | 2.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $788.35B | 15.38 | 7.13% | 2.35% | 8.91% | 12.03% | |
70 Outperform | ¥567.24B | 20.33 | 5.50% | 3.46% | -2.30% | -21.04% | |
70 Outperform | ¥431.72B | 30.66 | ― | 3.00% | 0.32% | -15.41% | |
64 Neutral | $513.04B | 151.45 | 0.59% | 3.09% | -2.67% | -85.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $466.79B | 70.03 | 2.00% | 6.11% | 0.85% | -46.23% | |
59 Neutral | €724.49B | 38.70 | 11.66% | 0.93% | 9.43% | 21.15% |