| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.03B | 1.02B | 956.52M | 635.99M | 445.31M |
| Gross Profit | 674.80M | 659.72M | 569.00M | 478.24M | 322.88M |
| EBITDA | -672.00K | -159.75M | -228.41M | -473.05M | -643.21M |
| Net Income | -4.15M | -163.87M | -182.52M | -322.18M | -568.22M |
Balance Sheet | |||||
| Total Assets | 1.01B | 1.04B | 1.29B | 683.55M | 606.44M |
| Cash, Cash Equivalents and Short-Term Investments | 458.16M | 543.39M | 882.97M | 400.17M | 322.19M |
| Total Debt | 250.00M | 290.00M | 350.00M | 115.02M | 3.19M |
| Total Liabilities | 661.17M | 696.97M | 840.89M | 550.51M | 442.69M |
| Stockholders Equity | 345.80M | 345.95M | 449.83M | 133.04M | 163.75M |
Cash Flow | |||||
| Free Cash Flow | -16.46M | -255.39M | -241.76M | -315.14M | -617.12M |
| Operating Cash Flow | -4.45M | -250.02M | -241.76M | -313.41M | -615.98M |
| Investing Cash Flow | -44.78M | -89.50M | 2.21M | -11.90M | -1.42M |
| Financing Cash Flow | -36.00M | -60.00K | 722.35M | 403.30M | 3.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥2.52B | 16.77 | ― | 4.73% | 2.93% | -81.08% | |
72 Outperform | ¥5.81B | 14.34 | ― | 1.65% | ― | ― | |
69 Neutral | ¥4.17B | 14.44 | ― | 2.18% | ― | ― | |
62 Neutral | ¥3.88B | -43.28 | ― | 1.55% | 0.42% | 13.11% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | ¥4.24B | 25.11 | ― | 0.67% | 5.74% | 14.35% | |
39 Underperform | ¥1.96B | -513.50 | ― | ― | -2.07% | 76.07% |