Want to see JP:5602 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 128.13B | ¥ 126.67B | ¥ 125.92B | ¥ 124.83B | ¥ 105.95B |
| Gross Profit | ¥ 33.97B | ¥ 33.28B | ¥ 31.46B | ¥ 29.35B | ¥ 25.34B |
| Operating Income | ¥ 7.92B | ¥ 7.93B | ¥ 7.46B | ¥ 6.84B | ¥ 4.17B |
| EBITDA | ¥ 11.26B | ¥ 12.79B | ¥ 11.04B | ¥ 9.96B | ¥ 7.25B |
| Net Income | ¥ 6.70B | ¥ 6.91B | ¥ 5.47B | ¥ 4.73B | ¥ 2.92B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.54B | ¥ 15.73B | ¥ 19.37B | ¥ 20.33B | ¥ 21.36B |
| Total Assets | ¥ 155.59B | ¥ 151.54B | ¥ 154.98B | ¥ 147.00B | ¥ 141.11B |
| Total Debt | ¥ 23.18B | ¥ 20.42B | ¥ 15.04B | ¥ 21.56B | ¥ 24.29B |
| Net Debt | ¥ 4.63B | ¥ 4.69B | ¥ -4.33B | ¥ 1.23B | ¥ 2.93B |
| Total Liabilities | ¥ 60.15B | ¥ 62.86B | ¥ 72.25B | ¥ 74.03B | ¥ 73.49B |
| Stockholders' Equity | ¥ 94.37B | ¥ 87.69B | ¥ 81.74B | ¥ 71.61B | ¥ 66.34B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 843.00M | ¥ -5.69B | ¥ 7.90B | ¥ 2.69B | ¥ 325.00M |
| Operating Cash Flow | ¥ 7.11B | ¥ -2.34B | ¥ 10.28B | ¥ 5.06B | ¥ 2.81B |
| Investing Cash Flow | ¥ -2.59B | ¥ -3.57B | ¥ -2.69B | ¥ -1.74B | ¥ -2.46B |
| Financing Cash Flow | ¥ -1.80B | ¥ 2.19B | ¥ -8.60B | ¥ -4.50B | ¥ 482.00M |