Kurimoto,Ltd. (5602) AI Stock Analysis

• Market Cap: ¥114.20B
• Dividend Yield: 11.53%
• Average Volume (3M): 1.16M
• Price to Earnings (P/E): 14.6
• Beta (1Y): 0.75
• Revenue Growth: 0.35%
• EPS Growth: 35.43%
• Country: JP
• Employees: 2,121
• Sector: Basic Materials
• Sector Strength: 58
• Industry: Steel
• EPS (TTM): 25.72
• Shares Outstanding: 63,992,450
• 10 Day Avg. Volume: 758,840
• 30 Day Avg. Volume: 1,162,803
• PEG Ratio: 0.31
• Price to Book (P/B): 0.63
• Price to Sales (P/S): 0.44
• P/FCF Ratio: -9.72
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0

• Rating: 76 Outperform
• Price Target: ¥2,020.00 ▲(10.99% Upside)

Kurimoto, Ltd. benefits from strong profitability and a solid valuation with a high dividend yield. However, cash flow volatility and neutral technical indicators slightly temper the overall score.

Kurimoto,Ltd. Business Overview & Revenue Model

Company Description

Kurimoto, Ltd. manufactures and sells ductile iron pipes, valves, and construction materials in Japan and internationally. The company offers ductile iron pipes related products and disaster prevention products; resilient seated gate, butterfly, emergency shutting-off, water level control and pressure regulating auto, orifice, float type, air, reversing, spherical, sleeve, slide gate, hot blast, link seal, goggle, and blow off valves; and sewerage, agricultural water, and well pipes. It also provides pit cover plates, brake discs, and power cable protection pipes, as well as automotive related manufacturing equipment; electricity, gas, petroleum, coal, and energy products comprising industrial valves, sound proof and noise reduction products, secondary battery related manufacturing equipment, plant engineering, crushers, pulverizers/mills, classifiers, dryers, calciners/kilns, heat/abrasion-resistant casting products, and fiber reinforced plastic products; mixers, kneaders, reactors, granulators, dryers, solvent recovery, deodoridising, and flue gas treatment equipment; forging and other presses, peripheral devices, and bending rolls; and high function casting products. In addition, the company offers separating and conveying products; dredge pumps; sanitary and air conditioning equipment, civil engineering material products, and construction materials; winding core pipes; fiber reinforced plastics; and pharmaceutical equipment. Further, it provides railroad car brake components, crushers, pulverizers, conveyors, wear/heat-resistant castings for industrial equipment, wear-resistant pumps, and classifiers; fiberglass-reinforced plastic mortar (FRPM) pipes, fiberglass-reinforced plastic (FRP) pipes, FRPM panels, FRP pultrusion products, various synthetic resin molded products FRP core; and FRP parts for machinery, equipment, and vehicles. The company was founded in 1909 and is headquartered in Osaka, Japan.

How the Company Makes Money

Kurimoto, Ltd. generates revenue through multiple streams, primarily by selling its industrial products, including steel castings and ceramic materials, to various sectors such as construction, mining, and energy. The company’s revenue model is built on direct sales, long-term contracts, and partnerships with other manufacturers and suppliers that help expand its distribution channels. Additionally, Kurimoto may engage in providing maintenance and support services for its products, which further contributes to its earnings. Strategic partnerships and collaborations with other companies also play a significant role in enhancing its market presence and revenue potential.

Kurimoto,Ltd. Financial Statement Overview

Summary

Kurimoto, Ltd. exhibits strengths in profitability and balance sheet stability, with consistent revenue growth and strong margins. However, cash flow volatility poses concerns, slightly weakening the overall financial health.

Income Statement

Kurimoto, Ltd. has demonstrated a robust performance with steady revenue growth over the past years, reaching JPY 126.67 billion in 2025. The gross profit margin improved to 26.3%, and the net profit margin increased to 5.5%, indicating strong profitability. The EBIT margin rose to 6.3%, and the EBITDA margin was 10.1%, reflecting efficient operational management. These factors contribute to a solid income statement score, although the steel industry’s cyclical nature poses potential risks.

Balance Sheet

The company's balance sheet reveals a strong equity base with JPY 87.69 billion, providing an equity ratio of 57.9%. The debt-to-equity ratio stands at 0.23, suggesting a conservative leverage approach. Return on equity is at 7.9%, indicating effective utilization of equity capital. However, the total debt increased in 2025, which may warrant monitoring in a volatile steel market.

Cash Flow

Cash flow performance shows volatility, with operating cash flow declining to JPY -2.34 billion in 2025. Despite a strong free cash flow of JPY 7.9 billion in 2024, the free cash flow in 2025 turned negative at JPY -5.69 billion. The operating cash flow to net income ratio indicates challenges in converting profits to cash. This cash flow instability slightly weakens the overall financial health.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	126.37B	126.67B	125.92B	124.83B	105.95B	116.60B
Gross Profit	33.60B	33.28B	31.46B	29.35B	25.34B	26.01B
EBITDA	14.17B	12.79B	11.04B	9.96B	7.25B	7.19B
Net Income	7.50B	6.91B	5.47B	4.73B	2.92B	3.17B
Balance Sheet
Total Assets	149.26B	151.54B	151.18B	145.16B	139.72B	134.48B
Cash, Cash Equivalents and Short-Term Investments	21.89B	15.73B	19.37B	20.33B	21.36B	20.42B
Total Debt	20.12B	20.42B	15.04B	21.56B	24.29B	22.85B
Total Liabilities	61.65B	62.86B	68.45B	72.20B	72.11B	69.37B
Stockholders Equity	86.62B	87.69B	81.74B	71.61B	66.34B	63.97B
Cash Flow
Free Cash Flow	0.00	-5.69B	7.90B	2.69B	325.00M	1.64B
Operating Cash Flow	0.00	-2.34B	10.28B	5.06B	2.81B	5.91B
Investing Cash Flow	0.00	-3.57B	-2.69B	-1.74B	-2.46B	-4.03B
Financing Cash Flow	0.00	2.19B	-8.60B	-4.50B	482.00M	-1.81B

Kurimoto,Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1820.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5602, the sentiment is Positive. The current price of 1820 is above the 20-day moving average (MA) of 1807.80, above the 50-day MA of 1669.21, and above the 200-day MA of 1179.03, indicating a bullish trend. The MACD of 46.80 indicates Positive momentum. The RSI at 54.86 is Neutral, neither overbought nor oversold. The STOCH value of 37.09 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:5602.

Kurimoto,Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
5602	76 Outperform	¥114.20B	14.63	―	11.53%	0.35%	35.43%
5445	76 Outperform	¥52.35B	4.90	―	6.57%	-1.95%	17.09%
5440	72 Outperform	¥93.05B	8.55	―	4.20%	-1.22%	-13.03%
5480	70 Outperform	¥65.41B	6.03	―	5.04%	-7.69%	-18.05%
5410	67 Neutral	¥57.27B	4.99	―	6.08%	-7.29%	-17.17%
Sector *	61 Neutral	$10.43B	7.12	-0.05%	2.87%	2.86%	-36.73%
5449	55 Neutral	¥78.87B	34.49	―	1.27%	-6.19%	-129.84%

Kurimoto,Ltd. Corporate Events

Kurimoto, Ltd. Announces Share Split and Dividend Forecast Revisions

Kurimoto, Ltd. has announced a five-for-one share split to increase share liquidity and attract a broader investor base. This decision also involves amendments to the Articles of Incorporation and a revision of dividend forecasts, reflecting the company’s strategic focus on improving market accessibility and shareholder value.