| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.34B | 4.79B | 3.90B | 3.72B | 2.99B | 1.96B |
| Gross Profit | 3.35B | 3.67B | 2.98B | 2.62B | 1.86B | 1.03B |
| EBITDA | 553.83M | 538.48M | 138.29M | -136.78M | -435.81M | -925.84M |
| Net Income | 305.08M | 485.02M | -37.62M | -347.69M | -572.53M | -1.02B |
Balance Sheet | ||||||
| Total Assets | 38.27B | 38.35B | 35.74B | 28.36B | 21.58B | 18.51B |
| Cash, Cash Equivalents and Short-Term Investments | 36.41B | 36.21B | 33.88B | 26.52B | 19.75B | 16.89B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 31.07B | 30.72B | 28.63B | 21.29B | 15.12B | 11.50B |
| Stockholders Equity | 7.19B | 7.63B | 7.11B | 7.07B | 6.46B | 7.01B |
Cash Flow | ||||||
| Free Cash Flow | 2.62B | 2.36B | 7.51B | 5.83B | 2.81B | 6.77B |
| Operating Cash Flow | 2.62B | 2.38B | 7.51B | 6.01B | 3.22B | 7.06B |
| Investing Cash Flow | -58.00M | -111.55M | -200.56M | -187.02M | -377.98M | -642.60M |
| Financing Cash Flow | 0.00 | 66.00M | 9.92M | 933.50M | -600.00K | 4.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥78.61B | 21.69 | ― | 2.02% | 13.52% | 7.75% | |
81 Outperform | ¥25.37B | 17.71 | ― | 2.50% | 16.70% | 22.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥13.39B | 15.89 | ― | ― | 25.85% | ― | |
59 Neutral | ¥40.88B | 20.82 | ― | ― | 13.25% | 1251.39% | |
57 Neutral | ¥9.26B | -28.24 | ― | ― | 12.25% | -1134.27% | |
56 Neutral | ¥73.13B | 12.85 | ― | 2.44% | 15.20% | -16.02% |