| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.15B | 11.13B | 10.16B | 8.77B | 7.60B |
| Gross Profit | 3.77B | 2.84B | 2.47B | 1.99B | 1.70B |
| EBITDA | 1.02B | 531.25M | 630.77M | 499.87M | 531.22M |
| Net Income | 445.41M | 275.67M | 319.12M | 272.83M | 344.73M |
Balance Sheet | |||||
| Total Assets | 6.76B | 4.75B | 4.47B | 2.81B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 2.91B | 2.33B | 2.39B | 886.89M | 911.19M |
| Total Debt | 1.53B | 880.00M | 880.00M | 300.00M | 469.06M |
| Total Liabilities | 4.59B | 2.78B | 2.72B | 1.71B | 1.87B |
| Stockholders Equity | 2.12B | 1.97B | 1.75B | 1.11B | 836.82M |
Cash Flow | |||||
| Free Cash Flow | 920.25M | 185.53M | 705.88M | 138.51M | 485.53M |
| Operating Cash Flow | 1.14B | 363.35M | 740.26M | 151.38M | 505.63M |
| Investing Cash Flow | -147.12M | -361.77M | -118.63M | -4.80M | -82.89M |
| Financing Cash Flow | -422.38M | -56.91M | 886.57M | -171.50M | -255.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥27.26B | 35.99 | ― | ― | 29.61% | 93.16% | |
73 Outperform | ¥19.06B | 7.63 | ― | 2.36% | -2.68% | -12.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥3.01B | 15.80 | ― | 1.52% | 4.73% | 135.75% | |
60 Neutral | ¥4.80B | 18.85 | ― | ― | -0.62% | -93.84% | |
59 Neutral | ¥8.24B | 23.05 | ― | 0.55% | 27.16% | 29.27% | |
45 Neutral | ¥10.25B | -3.21 | ― | 5.03% | 3.97% | 63.06% |