REALGATE INC. (JP:5532)
:5532
Want to see JP:5532 full AI Analyst Report?
Top Page
REALGATE INC.
(5532)
Select Model
Select Model
Rating:64Neutral
Price Target:
¥4,162.00
▲(77.86% Upside)
Action:ReiteratedDate:04/14/26
The score is held back most by financial risk: high and rising leverage plus persistently negative free cash flow despite improving earnings. Offsetting this, technicals are strongly bullish with the stock trading well above major moving averages, and valuation looks attractive with a low P/E.
Positive Factors
Revenue growth
Sustained, large revenue expansion (160.6% in 2025) indicates the business model is scaling: more projects, recurring leasing and management fees, and stronger market penetration. Over 2–6 months this trend supports durable top-line momentum and capacity to invest in operations and offerings.
Negative Factors
High and rising leverage
Very high leverage and sharply rising absolute debt materially increase refinancing, interest-rate and downturn risk for a real-estate-services business. Over months this constrains strategic flexibility, raises funding costs, and elevates the chance external capital is needed to fund operations or growth.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue growth
Sustained, large revenue expansion (160.6% in 2025) indicates the business model is scaling: more projects, recurring leasing and management fees, and stronger market penetration. Over 2–6 months this trend supports durable top-line momentum and capacity to invest in operations and offerings.
Read all positive factors
REALGATE INC. (5532) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥20.55B
Dividend YieldN/A
Average Volume (3M)62.25K
Price to Earnings (P/E)241.7
Beta (1Y)1.01
Revenue Growth-2.59%
EPS Growth60.98%
CountryJP
Employees88
SectorReal Estate
Sector Strength53
IndustryReal Estate - Services
Share Statistics
EPS (TTM)2.84
Shares Outstanding5,789,150
10 Day Avg. Volume47,130
30 Day Avg. Volume62,250
Financial Highlights & Ratios
PEG Ratio0.70
Price to Book (P/B)5.23
Price to Sales (P/S)1.79
P/FCF Ratio-4.19
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
REALGATE INC. Business Overview & Revenue Model
Company Description
Realgate Inc. provides real estate services in Japan. The company offers real estate consulting, buying, selling, brokerage, rental, operation, and management services; construction and design supervision services; architectural and interior const...
How the Company Makes Money
REALGATE INC. generates revenue primarily through the leasing and renovation of commercial and residential properties. The company's income is derived from property management fees, rental receipts, and consulting services offered to property owne...
REALGATE INC. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
44
Neutral
Cash Flow
32
Negative
| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.79B | 7.95B | 6.97B | 5.84B | 3.81B |
| Gross Profit | 1.68B | 1.29B | 983.24M | 788.68M | 570.75M |
| EBITDA | 1.36B | 1.12B | 916.00M | 802.08M | 366.84M |
| Net Income | 559.22M | 380.37M | 278.59M | 36.10M | 53.93M |
Balance Sheet | |||||
| Total Assets | 21.26B | 15.89B | 11.41B | 7.76B | 4.91B |
| Cash, Cash Equivalents and Short-Term Investments | 947.15M | 1.13B | 1.96B | 642.94M | 394.21M |
| Total Debt | 13.94B | 9.71B | 5.77B | 4.16B | 1.78B |
| Total Liabilities | 17.91B | 13.18B | 9.13B | 7.02B | 4.21B |
| Stockholders Equity | 3.35B | 2.71B | 2.28B | 736.91M | 695.46M |
Cash Flow | |||||
| Free Cash Flow | -4.18B | -4.53B | -1.42B | -1.90B | 40.13M |
| Operating Cash Flow | 3.56B | -1.33B | 1.51B | 410.60M | 865.05M |
| Investing Cash Flow | -7.93B | -3.38B | -3.05B | -2.53B | -1.04B |
| Financing Cash Flow | 4.18B | 3.88B | 2.86B | 2.38B | 121.50M |
REALGATE INC. Technical Analysis
Positive
2340.00
Price Trends
3090.64
Positive
2773.95
Positive
2740.73
Positive
Market Momentum
233.57
Negative
73.40
Negative
70.51
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5532, the sentiment is Positive. The current price of 2340 is below the 20-day moving average (MA) of 3176.90, below the 50-day MA of 3090.64, and below the 200-day MA of 2740.73, indicating a bullish trend. The MACD of 233.57 indicates Negative momentum. The RSI at 73.40 is Negative, neither overbought nor oversold. The STOCH value of 70.51 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:5532.
REALGATE INC. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥57.85B | 9.84 | ― | 0.45% | 15.55% | 124.87% | |
76 Outperform | ¥21.21B | 12.03 | ― | 4.36% | -0.83% | 3.68% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥20.55B | 241.70 | ― | ― | -2.59% | 60.98% | |
62 Neutral | ¥72.47B | 8.53 | ― | 2.89% | 33.75% | -0.68% | |
60 Neutral | ¥68.37B | 9.58 | ― | 5.71% | 4.11% | 13.69% | |
59 Neutral | ¥13.53B | 6.93 | ― | 1.47% | 15.19% | -6.43% |
* Real Estate Sector Average
JP:5532
REALGATE INC.
3,545.00
2,101.00
145.50%
JP:2980
SRE Holdings Corp.
3,650.00
196.70
5.70%
JP:2986
LA Holdings Co.,Ltd
9,000.00
2,454.90
37.51%
JP:2991
LANDNET, Inc.
573.00
28.76
5.28%
JP:3252
JINUSHI Co.,Ltd.
3,340.00
1,346.36
67.53%
JP:3276
Japan Property Management Center Co.Ltd.
1,298.00
192.15
17.38%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.