Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 7.95B | ¥ 6.97B | ¥ 5.84B | ¥ 3.81B |
Gross Profit | ¥ 1.29B | ¥ 983.24M | ¥ 788.68M | ¥ 570.75M |
Operating Income | ¥ 766.77M | ¥ 548.90M | ¥ 429.31M | ¥ 281.58M |
EBITDA | ¥ 1.12B | ¥ 899.30M | ¥ 802.08M | ¥ 366.84M |
Net Income | ¥ 380.37M | ¥ 278.59M | ¥ 36.10M | ¥ 53.93M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 1.13B | ¥ 1.96B | ¥ 642.94M | ¥ 394.21M |
Total Assets | ¥ 15.89B | ¥ 11.41B | ¥ 7.76B | ¥ 4.91B |
Total Debt | ¥ 9.71B | ¥ 5.77B | ¥ 4.16B | ¥ 1.78B |
Net Debt | ¥ 8.58B | ¥ 3.81B | ¥ 3.52B | ¥ 1.38B |
Total Liabilities | ¥ 13.18B | ¥ 9.13B | ¥ 7.02B | ¥ 4.21B |
Stockholders' Equity | ¥ 2.71B | ¥ 2.28B | ¥ 736.91M | ¥ 695.46M |
Cash Flow | ||||
Free Cash Flow | ¥ -4.53B | ¥ -1.42B | ¥ -1.90B | ¥ 40.13M |
Operating Cash Flow | ¥ -1.33B | ¥ 1.51B | ¥ 410.60M | ¥ 865.05M |
Investing Cash Flow | ¥ -3.38B | ¥ -3.05B | ¥ -2.53B | ¥ -1.04B |
Financing Cash Flow | ¥ 3.88B | ¥ 2.86B | ¥ 2.38B | ¥ 121.50M |