| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 12.11B | ¥ 12.10B | ¥ 12.18B | ¥ 12.24B | ¥ 10.83B |
| Gross Profit | ¥ 1.82B | ¥ 1.69B | ¥ 1.51B | ¥ 1.87B | ¥ 1.82B |
| Operating Income | ¥ 568.00M | ¥ 513.00M | ¥ 391.00M | ¥ 776.00M | ¥ 798.00M |
| EBITDA | ¥ 730.00M | ¥ 666.00M | ¥ 590.00M | ¥ 1.04B | ¥ 1.10B |
| Net Income | ¥ 362.00M | ¥ 333.00M | ¥ 234.00M | ¥ 523.00M | ¥ 647.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.31B | ¥ 1.36B | ¥ 1.70B | ¥ 1.14B | ¥ 1.78B |
| Total Assets | ¥ 9.70B | ¥ 9.05B | ¥ 9.66B | ¥ 8.85B | ¥ 8.49B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -2.31B | ¥ -1.36B | ¥ -1.70B | ¥ -1.14B | ¥ -1.78B |
| Total Liabilities | ¥ 4.61B | ¥ 4.31B | ¥ 5.25B | ¥ 4.53B | ¥ 4.59B |
| Stockholders' Equity | ¥ 5.09B | ¥ 4.74B | ¥ 4.41B | ¥ 4.31B | ¥ 3.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.12B | ¥ -210.00M | ¥ 664.00M | ¥ -536.00M | ¥ 855.00M |
| Operating Cash Flow | ¥ 1.21B | ¥ 39.00M | ¥ 910.00M | ¥ -414.00M | ¥ 944.00M |
| Investing Cash Flow | ¥ -147.00M | ¥ -272.00M | ¥ -246.00M | ¥ -122.00M | ¥ -91.00M |
| Financing Cash Flow | ¥ -120.00M | ¥ -105.00M | ¥ -105.00M | ¥ -105.00M | ¥ -370.00M |