| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.02B | 12.10B | 12.18B | 12.24B | 10.83B | 8.73B |
| Gross Profit | 1.64B | 1.69B | 1.51B | 1.87B | 1.82B | 1.01B |
| EBITDA | 604.00M | 675.00M | 593.00M | 1.04B | 1.12B | 444.00M |
| Net Income | 283.00M | 333.00M | 234.00M | 523.00M | 647.00M | 134.00M |
Balance Sheet | ||||||
| Total Assets | 8.72B | 9.05B | 9.66B | 8.85B | 8.49B | 7.31B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.36B | 1.70B | 1.14B | 1.78B | 1.30B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 340.00M |
| Total Liabilities | 4.08B | 4.31B | 5.25B | 4.53B | 4.59B | 4.07B |
| Stockholders Equity | 4.64B | 4.74B | 4.41B | 4.31B | 3.90B | 3.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -210.00M | 664.00M | -536.00M | 852.00M | 251.00M |
| Operating Cash Flow | 0.00 | 39.00M | 910.00M | -414.00M | 944.00M | 381.00M |
| Investing Cash Flow | 0.00 | -272.00M | -246.00M | -122.00M | -91.00M | -170.00M |
| Financing Cash Flow | 0.00 | -105.00M | -105.00M | -105.00M | -370.00M | 9.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥38.79B | 9.84 | ― | 4.21% | -3.45% | -9.97% | |
74 Outperform | ¥2.99B | 10.42 | ― | 4.06% | -0.27% | 7.20% | |
70 Outperform | ¥5.38B | 6.36 | ― | ― | -2.76% | -44.71% | |
64 Neutral | ¥4.48B | 13.83 | ― | 1.93% | -0.82% | -9.80% | |
62 Neutral | ¥4.28B | 16.22 | ― | 3.36% | -8.45% | -42.89% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | ¥6.45B | ― | ― | ― | 4.33% | -234.35% |