Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.10B | 12.10B | 12.18B | 12.24B | 10.83B | 8.73B |
Gross Profit | 1.69B | 1.69B | 1.51B | 1.87B | 1.82B | 1.01B |
EBITDA | 686.75M | 675.00M | 593.00M | 1.04B | 1.12B | 444.00M |
Net Income | 333.00M | 333.00M | 234.00M | 523.00M | 647.00M | 134.00M |
Balance Sheet | ||||||
Total Assets | 9.05B | 9.05B | 9.66B | 8.85B | 8.49B | 7.31B |
Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.36B | 1.70B | 1.14B | 1.78B | 1.30B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 340.00M |
Total Liabilities | 4.31B | 4.31B | 5.25B | 4.53B | 4.59B | 4.07B |
Stockholders Equity | 4.74B | 4.74B | 4.41B | 4.31B | 3.90B | 3.24B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -210.00M | 664.00M | -536.00M | 852.00M | 251.00M |
Operating Cash Flow | 0.00 | 39.00M | 910.00M | -414.00M | 944.00M | 381.00M |
Investing Cash Flow | 0.00 | -272.00M | -246.00M | -122.00M | -91.00M | -170.00M |
Financing Cash Flow | 0.00 | -105.00M | -105.00M | -105.00M | -370.00M | 9.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥36.89B | 9.36 | 11.16% | -3.45% | -9.97% | ||
74 Outperform | ¥2.91B | 10.29 | 4.12% | -0.27% | 7.20% | ||
72 Outperform | ¥5.34B | 6.25 | ― | -2.76% | -44.71% | ||
69 Neutral | ¥4.23B | 16.22 | 3.41% | -8.45% | -42.89% | ||
65 Neutral | ¥4.68B | 14.46 | 1.94% | -0.82% | -9.80% | ||
61 Neutral | $10.41B | 7.18 | -0.06% | 2.87% | 2.87% | -36.73% | |
45 Neutral | ¥6.92B | ― | 12.44% | 4.33% | -234.35% |