| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.60B | ¥ 28.73B | ¥ 31.82B | ¥ 31.04B | ¥ 27.36B |
| Gross Profit | ¥ 2.69B | ¥ 3.85B | ¥ 3.67B | ¥ 4.17B | ¥ 2.14B |
| Operating Income | ¥ -309.16M | ¥ 668.15M | ¥ 528.52M | ¥ 1.04B | ¥ -762.56M |
| EBITDA | ¥ 752.67M | ¥ 1.86B | ¥ 1.77B | ¥ 2.20B | ¥ 243.67M |
| Net Income | ¥ -339.42M | ¥ 572.17M | ¥ 467.90M | ¥ 1.01B | ¥ -967.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.29B | ¥ 2.24B | ¥ 2.77B | ¥ 2.25B | ¥ 2.71B |
| Total Assets | ¥ 25.85B | ¥ 26.69B | ¥ 28.76B | ¥ 27.96B | ¥ 26.54B |
| Total Debt | ¥ 2.22B | ¥ 2.72B | ¥ 3.78B | ¥ 3.82B | ¥ 3.77B |
| Net Debt | ¥ -72.98M | ¥ 477.49M | ¥ 1.01B | ¥ 1.57B | ¥ 1.06B |
| Total Liabilities | ¥ 7.93B | ¥ 8.90B | ¥ 11.79B | ¥ 11.54B | ¥ 11.16B |
| Stockholders' Equity | ¥ 17.91B | ¥ 17.79B | ¥ 16.97B | ¥ 16.42B | ¥ 15.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 868.16M | ¥ 611.88M | ¥ 657.82M | ¥ -469.24M | ¥ -4.52B |
| Operating Cash Flow | ¥ 1.66B | ¥ 1.62B | ¥ 2.03B | ¥ 898.68M | ¥ -2.47B |
| Investing Cash Flow | ¥ -964.00M | ¥ -1.03B | ¥ -1.13B | ¥ -1.28B | ¥ -2.02B |
| Financing Cash Flow | ¥ -648.73M | ¥ -1.12B | ¥ -380.25M | ¥ -74.78M | ¥ 1.00B |