| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 268.10B | ¥ 326.77B | ¥ 367.24B | ¥ 361.25B | ¥ 270.88B |
| Gross Profit | ¥ 31.75B | ¥ 57.77B | ¥ 65.09B | ¥ 62.68B | ¥ 50.00B |
| Operating Income | ¥ 7.22B | ¥ 30.09B | ¥ 38.04B | ¥ 38.03B | ¥ 31.74B |
| EBITDA | ¥ 15.30B | ¥ 36.90B | ¥ 43.97B | ¥ 43.07B | ¥ 36.30B |
| Net Income | ¥ 11.56B | ¥ 21.20B | ¥ 27.96B | ¥ 30.85B | ¥ 31.94B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 73.97B | ¥ 96.11B | ¥ 112.22B | ¥ 85.07B | ¥ 68.64B |
| Total Assets | ¥ 291.60B | ¥ 293.96B | ¥ 312.13B | ¥ 273.87B | ¥ 243.65B |
| Total Debt | ¥ 273.00M | ¥ 39.00M | ¥ 0.00 | ¥ 396.00M | ¥ 1.26B |
| Net Debt | ¥ -63.20B | ¥ -21.07B | ¥ -52.22B | ¥ -29.68B | ¥ -17.39B |
| Total Liabilities | ¥ 70.46B | ¥ 84.04B | ¥ 108.22B | ¥ 94.61B | ¥ 85.36B |
| Stockholders' Equity | ¥ 221.13B | ¥ 209.92B | ¥ 203.91B | ¥ 179.25B | ¥ 158.28B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -25.84B | ¥ -2.77B | ¥ 36.66B | ¥ 30.59B | ¥ 17.12B |
| Operating Cash Flow | ¥ -3.28B | ¥ 19.59B | ¥ 53.38B | ¥ 39.77B | ¥ 26.91B |
| Investing Cash Flow | ¥ -10.84B | ¥ -21.88B | ¥ -18.20B | ¥ -11.90B | ¥ -9.68B |
| Financing Cash Flow | ¥ -8.16B | ¥ -13.77B | ¥ -8.14B | ¥ -11.70B | ¥ -7.48B |