| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 326.77B | ¥ 367.24B | ¥ 361.25B | ¥ 270.88B | ¥ 141.45B |
| Gross Profit | ¥ 57.77B | ¥ 65.09B | ¥ 62.68B | ¥ 50.00B | ¥ 19.64B |
| Operating Income | ¥ 30.09B | ¥ 38.04B | ¥ 38.03B | ¥ 31.74B | ¥ 3.97B |
| EBITDA | ¥ 36.90B | ¥ 43.97B | ¥ 43.07B | ¥ 36.30B | ¥ 9.53B |
| Net Income | ¥ 21.20B | ¥ 27.96B | ¥ 30.85B | ¥ 31.94B | ¥ 5.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 96.11B | ¥ 112.22B | ¥ 85.07B | ¥ 68.64B | ¥ 58.33B |
| Total Assets | ¥ 293.96B | ¥ 312.13B | ¥ 273.87B | ¥ 243.65B | ¥ 188.38B |
| Total Debt | ¥ 39.00M | ¥ 0.00 | ¥ 396.00M | ¥ 1.26B | ¥ 2.19B |
| Net Debt | ¥ -21.07B | ¥ -52.22B | ¥ -29.68B | ¥ -17.39B | ¥ -2.14B |
| Total Liabilities | ¥ 84.04B | ¥ 108.22B | ¥ 94.61B | ¥ 85.36B | ¥ 57.48B |
| Stockholders' Equity | ¥ 209.92B | ¥ 203.91B | ¥ 179.25B | ¥ 158.28B | ¥ 130.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.77B | ¥ 36.66B | ¥ 30.59B | ¥ 17.12B | ¥ 167.00M |
| Operating Cash Flow | ¥ 19.59B | ¥ 53.38B | ¥ 39.77B | ¥ 26.91B | ¥ 7.58B |
| Investing Cash Flow | ¥ -21.88B | ¥ -18.20B | ¥ -11.90B | ¥ -9.68B | ¥ -8.95B |
| Financing Cash Flow | ¥ -13.77B | ¥ -8.14B | ¥ -11.70B | ¥ -7.48B | ¥ -7.22B |