| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 306.69B | 326.77B | 367.24B | 361.25B | 270.88B | 141.45B |
| Gross Profit | 52.20B | 57.77B | 65.31B | 62.90B | 50.19B | 19.81B |
| EBITDA | 32.51B | 36.55B | 45.71B | 43.70B | 36.33B | 9.88B |
| Net Income | 18.37B | 21.20B | 27.96B | 30.85B | 31.94B | 5.89B |
Balance Sheet | ||||||
| Total Assets | 296.28B | 292.97B | 310.60B | 270.98B | 240.32B | 185.89B |
| Cash, Cash Equivalents and Short-Term Investments | 90.44B | 96.11B | 112.22B | 85.07B | 68.64B | 58.33B |
| Total Debt | 11.10B | 39.00M | 0.00 | 396.00M | 1.26B | 2.19B |
| Total Liabilities | 86.78B | 83.05B | 106.70B | 91.72B | 82.05B | 54.99B |
| Stockholders Equity | 209.50B | 209.92B | 203.91B | 179.25B | 158.28B | 130.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.77B | 36.66B | 30.59B | 17.12B | 167.00M |
| Operating Cash Flow | 0.00 | 19.59B | 53.38B | 39.77B | 26.91B | 7.58B |
| Investing Cash Flow | 0.00 | -21.88B | -18.20B | -11.90B | -9.68B | -8.95B |
| Financing Cash Flow | 0.00 | -13.77B | -8.14B | -11.70B | -7.48B | -7.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥889.62B | 8.81 | 10.78% | 4.68% | -1.97% | 47.63% | |
74 Outperform | ¥389.40B | 11.54 | ― | 3.26% | -7.77% | 58.84% | |
74 Outperform | ¥482.46B | 17.95 | 6.84% | 2.99% | -0.02% | -40.45% | |
74 Outperform | ¥257.96B | 17.94 | 6.87% | 5.25% | -1.43% | 171.44% | |
73 Outperform | ¥176.48B | 12.17 | 7.36% | 3.42% | -18.72% | -25.26% | |
64 Neutral | ¥1.28T | 26.58 | 2.92% | 4.59% | -8.07% | -41.42% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
Tokyo Steel reported a sharp deterioration in non-consolidated results for the nine months ended 31 December 2025, with net sales down 20.8% year-on-year to ¥201.8 billion and operating profit dropping 65.2% to ¥8.2 billion, while ordinary profit and profit fell 61.6% and 44.3% respectively. Despite weaker earnings, the company’s financial position remained solid, with total assets rising to ¥303.8 billion, equity increasing to ¥218.7 billion and an equity ratio of 72.0%, and it maintained its dividend stance with a planned full-year payout of ¥50 per share, unchanged from the previous fiscal year. Tokyo Steel also revised its full-year forecast lower, now projecting a 16.7% decline in net sales and a 72.8% plunge in operating profit for the year to March 2026, underscoring tougher market conditions for steel products and the earnings pressure from movements in steel scrap prices.
The most recent analyst rating on (JP:5423) stock is a Buy with a Yen1801.00 price target. To see the full list of analyst forecasts on Tokyo Steel Manufacturing Co stock, see the JP:5423 Stock Forecast page.