| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.03B | 3.90B | 2.55B | 1.94B | 1.65B | 1.36B |
| Gross Profit | 2.51B | 3.02B | 2.18B | 1.50B | 1.09B | 816.24M |
| EBITDA | 188.56M | -609.77M | 220.91M | -339.58M | -653.45M | -694.08M |
| Net Income | -623.75M | -700.67M | -132.91M | -338.71M | -561.57M | -568.99M |
Balance Sheet | ||||||
| Total Assets | 5.98B | 7.24B | 4.92B | 3.63B | 2.35B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 3.28B | 2.75B | 2.79B | 2.06B | 2.30B |
| Total Debt | 1.97B | 3.01B | 1.75B | 2.38B | 1.43B | 1.10B |
| Total Liabilities | 3.81B | 3.65B | 2.31B | 2.61B | 1.67B | 1.35B |
| Stockholders Equity | 1.93B | 3.47B | 2.29B | 1.02B | 424.24M | 997.54M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -681.23M | -314.24M | -505.49M | -577.58M | -770.66M |
| Operating Cash Flow | 0.00 | -497.74M | 222.73M | -341.36M | -567.01M | -757.77M |
| Investing Cash Flow | 0.00 | -1.90B | -837.78M | -684.07M | -10.56M | -13.11M |
| Financing Cash Flow | 0.00 | 2.93B | 619.44M | 1.70B | 370.86M | 479.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥26.65B | 15.97 | ― | 0.73% | 17.86% | 21.52% | |
75 Outperform | ¥16.91B | 18.93 | ― | 3.98% | -5.92% | 3.16% | |
71 Outperform | ¥15.90B | 11.36 | ― | 3.60% | 2.46% | -5.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥16.31B | 33.26 | ― | ― | 9.82% | -32.60% | |
43 Neutral | ¥17.82B | -23.15 | ― | ― | 37.36% | -37605.91% | |
42 Neutral | ¥8.60B | -16.30 | ― | ― | -29.41% | 79.74% |