| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.03B | 3.90B | 2.55B | 1.94B | 1.65B | 1.36B |
| Gross Profit | 2.51B | 3.02B | 2.18B | 1.50B | 1.09B | 816.24M |
| EBITDA | 188.56M | -609.77M | 220.91M | -339.58M | -653.45M | -694.08M |
| Net Income | -623.75M | -700.67M | -132.91M | -338.71M | -561.57M | -568.99M |
Balance Sheet | ||||||
| Total Assets | 5.98B | 7.24B | 4.92B | 3.63B | 2.35B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 3.28B | 2.75B | 2.79B | 2.06B | 2.30B |
| Total Debt | 1.97B | 3.01B | 1.75B | 2.38B | 1.43B | 1.10B |
| Total Liabilities | 3.81B | 3.65B | 2.31B | 2.61B | 1.67B | 1.35B |
| Stockholders Equity | 1.93B | 3.47B | 2.29B | 1.02B | 424.24M | 997.54M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -681.23M | -314.24M | -505.49M | -577.58M | -770.66M |
| Operating Cash Flow | 0.00 | -497.74M | 222.73M | -341.36M | -567.01M | -757.77M |
| Investing Cash Flow | 0.00 | -1.90B | -837.78M | -684.07M | -10.56M | -13.11M |
| Financing Cash Flow | 0.00 | 2.93B | 619.44M | 1.70B | 370.86M | 479.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥2.82B | 14.35 | ― | 2.35% | 0.40% | 21.21% | |
68 Neutral | ¥1.91B | 13.40 | ― | ― | -10.98% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥1.23B | -5.70 | ― | ― | 39.34% | -765.51% | |
51 Neutral | ¥21.09B | -27.61 | ― | ― | 37.36% | -37605.91% | |
47 Neutral | ¥3.24B | -16.40 | ― | ― | 11.96% | -453.36% | |
44 Neutral | ¥1.61B | -34.11 | ― | 0.42% | 6.81% | 62.28% |