| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 851.00B | 840.40B | 832.54B | 763.52B | 600.57B | 499.22B |
| Gross Profit | 184.06B | 167.83B | 180.48B | 171.82B | 135.43B | 117.14B |
| EBITDA | 73.24B | 63.78B | 90.02B | 40.92B | 62.28B | 31.33B |
| Net Income | -8.89B | -13.83B | 10.63B | -33.76B | 4.13B | -16.93B |
Balance Sheet | ||||||
| Total Assets | 1.07T | 1.04T | 1.02T | 959.40B | 946.49B | 828.15B |
| Cash, Cash Equivalents and Short-Term Investments | 45.69B | 65.31B | 51.18B | 69.31B | 60.46B | 58.67B |
| Total Debt | 567.48B | 522.73B | 500.56B | 491.54B | 499.69B | 505.29B |
| Total Liabilities | 920.19B | 901.05B | 865.16B | 834.53B | 777.13B | 748.38B |
| Stockholders Equity | 124.32B | 108.06B | 124.28B | 97.04B | 145.29B | 62.94B |
Cash Flow | ||||||
| Free Cash Flow | 37.78B | 0.00 | 3.87B | 9.39B | 10.58B | -19.59B |
| Operating Cash Flow | 73.83B | 0.00 | 58.77B | 48.51B | 45.06B | 21.05B |
| Investing Cash Flow | -35.94B | -42.44B | -43.51B | -34.65B | -22.79B | -25.59B |
| Financing Cash Flow | -31.47B | 8.51B | -48.08B | -7.89B | -20.82B | 13.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥719.46B | 14.05 | 7.20% | 2.41% | -0.73% | 88.36% | |
75 Outperform | ¥499.02B | 7.76 | 8.58% | 2.62% | 1.44% | -0.92% | |
72 Outperform | ¥8.25T | 15.56 | 8.97% | 1.38% | 4.96% | 8.64% | |
67 Neutral | ¥5.32T | 10.20 | 6.98% | 2.98% | 2.41% | 11.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥1.69T | 14.23 | 8.34% | 2.03% | 4.33% | 524.86% | |
42 Neutral | ¥49.83B | -16.06 | -8.11% | ― | 0.47% | -223.83% |