Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.93B | ¥ 1.49B | ¥ 1.16B | ¥ 890.24M | ¥ 475.93M |
Gross Profit | ¥ 1.85B | ¥ 1.43B | ¥ 1.14B | ¥ 871.80M | ¥ 472.66M |
Operating Income | ¥ 487.06M | ¥ 335.11M | ¥ 255.34M | ¥ 211.62M | ¥ 108.35M |
EBITDA | ¥ 529.56M | ¥ 370.29M | ¥ 274.37M | ¥ 216.14M | ¥ 114.92M |
Net Income | ¥ 362.92M | ¥ 228.78M | ¥ 158.49M | ¥ 139.75M | ¥ 90.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.54B | ¥ 1.12B | ¥ 792.63M | ¥ 553.48M | ¥ 424.66M |
Total Assets | ¥ 1.96B | ¥ 1.47B | ¥ 1.08B | ¥ 796.28M | ¥ 524.15M |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 97.48M | ¥ 96.38M |
Net Debt | ¥ -1.54B | ¥ -1.12B | ¥ -792.63M | ¥ -456.00M | ¥ -328.27M |
Total Liabilities | ¥ 581.85M | ¥ 495.57M | ¥ 339.03M | ¥ 383.20M | ¥ 250.82M |
Stockholders' Equity | ¥ 1.38B | ¥ 970.73M | ¥ 740.85M | ¥ 413.08M | ¥ 273.33M |
Cash Flow | |||||
Free Cash Flow | ¥ 455.14M | ¥ 333.66M | ¥ 174.06M | ¥ 171.86M | ¥ 51.58M |
Operating Cash Flow | ¥ 461.14M | ¥ 374.76M | ¥ 221.81M | ¥ 249.47M | ¥ 54.87M |
Investing Cash Flow | ¥ -91.09M | ¥ -43.56M | ¥ -47.75M | ¥ -121.75M | ¥ -4.76M |
Financing Cash Flow | ¥ 46.61M | ¥ 1.09M | ¥ 65.10M | ¥ 1.09M | ¥ 90.86M |