| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 170.46B | 161.05B | 161.00B | 145.30B | 118.18B |
| Gross Profit | 36.95B | 38.13B | 41.34B | 37.93B | 32.53B |
| EBITDA | 17.08B | 17.28B | 19.10B | 17.55B | 12.74B |
| Net Income | 4.38B | 13.59B | 18.02B | 16.33B | 9.02B |
Balance Sheet | |||||
| Total Assets | 248.21B | 275.47B | 226.94B | 204.60B | 169.17B |
| Cash, Cash Equivalents and Short-Term Investments | 21.98B | 27.40B | 27.08B | 22.30B | 20.05B |
| Total Debt | 51.90B | 75.10B | 46.40B | 35.44B | 22.90B |
| Total Liabilities | 97.10B | 122.53B | 87.09B | 82.61B | 59.22B |
| Stockholders Equity | 144.49B | 145.92B | 133.03B | 115.47B | 103.89B |
Cash Flow | |||||
| Free Cash Flow | 25.53B | -25.74B | -3.93B | -8.98B | -2.15B |
| Operating Cash Flow | 33.80B | -16.73B | 4.76B | -1.16B | 4.48B |
| Investing Cash Flow | -8.93B | -8.76B | -10.10B | -7.82B | -5.31B |
| Financing Cash Flow | -27.85B | 23.61B | 6.86B | 5.62B | 439.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥43.07B | 9.57 | ― | 2.86% | 4.66% | 19.39% | |
78 Outperform | ¥31.62B | 9.37 | ― | 3.82% | 8.02% | 42.17% | |
72 Outperform | ¥12.28B | -510.60 | ― | 2.30% | 4.02% | -42.44% | |
69 Neutral | ¥17.39B | 66.09 | ― | 2.41% | 4.00% | 32.05% | |
65 Neutral | ¥98.20B | 5.37 | ― | 3.41% | 5.84% | -67.78% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥79.98B | 32.13 | ― | 2.35% | 6.95% | 8.85% |