Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 46.20B | 45.23B | 44.86B | 40.12B | 39.26B |
Gross Profit | 12.07B | 11.56B | 12.01B | 10.34B | 9.87B |
EBITDA | 7.44B | 7.37B | 6.14B | 4.25B | 3.82B |
Net Income | 4.01B | 3.72B | 4.21B | 2.93B | 2.40B |
Balance Sheet | |||||
Total Assets | 65.32B | 67.48B | 57.57B | 51.99B | 48.20B |
Cash, Cash Equivalents and Short-Term Investments | 9.71B | 6.63B | 4.81B | 4.32B | 3.96B |
Total Debt | 1.00B | 1.00B | 1.50B | 1.63B | 2.09B |
Total Liabilities | 19.13B | 20.71B | 19.33B | 17.77B | 17.84B |
Stockholders Equity | 46.20B | 46.77B | 38.24B | 34.22B | 30.36B |
Cash Flow | |||||
Free Cash Flow | 4.66B | 2.81B | 1.11B | 997.00M | 2.67B |
Operating Cash Flow | 6.07B | 4.83B | 3.87B | 2.94B | 4.59B |
Investing Cash Flow | -1.31B | -1.98B | -2.81B | -1.69B | -1.89B |
Financing Cash Flow | -1.77B | -1.12B | -691.00M | -965.00M | 361.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥39.40B | 9.91 | 2.34% | 4.52% | 9.37% | ||
76 Outperform | ¥7.33B | 6.22 | 1.75% | 4.57% | -13.43% | ||
76 Outperform | ¥26.55B | 10.88 | 3.48% | 10.02% | 56.26% | ||
72 Outperform | ¥28.59B | 11.99 | 2.03% | 15.27% | 48.08% | ||
69 Neutral | ¥105.84B | 9.66 | 4.03% | 10.07% | -38.38% | ||
44 Neutral | AU$1.47B | -5.90 | -41.17% | 4.21% | -3.35% | -41.14% |