Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 46.35B | 46.20B | 45.23B | 44.86B | 40.12B | 39.26B |
Gross Profit | 11.52B | 12.07B | 11.56B | 12.01B | 10.34B | 9.87B |
EBITDA | 5.98B | 7.44B | 7.37B | 6.14B | 4.25B | 3.82B |
Net Income | 3.81B | 4.01B | 3.72B | 4.21B | 2.93B | 2.40B |
Balance Sheet | ||||||
Total Assets | 70.00B | 65.32B | 67.48B | 57.57B | 51.99B | 48.20B |
Cash, Cash Equivalents and Short-Term Investments | 7.27B | 9.71B | 6.63B | 4.81B | 4.32B | 3.96B |
Total Debt | 1.00B | 1.00B | 1.00B | 1.50B | 1.63B | 2.09B |
Total Liabilities | 20.56B | 19.13B | 20.71B | 19.33B | 17.77B | 17.84B |
Stockholders Equity | 49.45B | 46.20B | 46.77B | 38.24B | 34.22B | 30.36B |
Cash Flow | ||||||
Free Cash Flow | 1.02B | 4.66B | 2.81B | 1.11B | 997.00M | 2.67B |
Operating Cash Flow | 1.02B | 6.07B | 4.83B | 3.87B | 2.94B | 4.59B |
Investing Cash Flow | 0.00 | -1.31B | -1.98B | -2.81B | -1.69B | -1.89B |
Financing Cash Flow | 0.00 | -1.77B | -1.12B | -691.00M | -965.00M | 361.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥35.64B | 9.07 | 2.87% | 4.52% | 9.37% | ||
76 Outperform | ¥7.28B | 6.23 | 2.22% | 4.57% | -13.43% | ||
76 Outperform | ¥23.53B | 9.66 | 2.77% | 10.02% | 56.26% | ||
72 Outperform | ¥28.36B | 11.20 | 2.05% | 15.27% | 48.08% | ||
69 Neutral | ¥100.33B | 9.16 | 363.86% | 10.07% | -38.38% | ||
44 Neutral | C$972.16M | -6.67 | -13.73% | 2.49% | 17.55% | -32.57% |