| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 38.66B | ¥ 31.96B | ¥ 34.16B | ¥ 33.14B | ¥ 27.16B |
| Gross Profit | ¥ 9.06B | ¥ 7.60B | ¥ 9.03B | ¥ 8.39B | ¥ 6.21B |
| Operating Income | ¥ 4.10B | ¥ 3.51B | ¥ 4.97B | ¥ 4.62B | ¥ 2.94B |
| EBITDA | ¥ 7.79B | ¥ 6.29B | ¥ 7.83B | ¥ 7.32B | ¥ 5.28B |
| Net Income | ¥ 3.28B | ¥ 2.40B | ¥ 3.83B | ¥ 3.46B | ¥ 2.35B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.60B | ¥ 3.65B | ¥ 3.25B | ¥ 3.68B | ¥ 3.79B |
| Total Assets | ¥ 66.10B | ¥ 59.72B | ¥ 51.28B | ¥ 47.05B | ¥ 43.68B |
| Total Debt | ¥ 28.55B | ¥ 22.80B | ¥ 18.33B | ¥ 18.55B | ¥ 20.52B |
| Net Debt | ¥ 24.96B | ¥ 19.16B | ¥ 15.08B | ¥ 14.87B | ¥ 16.73B |
| Total Liabilities | ¥ 41.26B | ¥ 37.90B | ¥ 31.63B | ¥ 30.99B | ¥ 30.89B |
| Stockholders' Equity | ¥ 24.83B | ¥ 21.82B | ¥ 19.64B | ¥ 16.06B | ¥ 12.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -4.12B | ¥ -3.02B | ¥ -29.69M | ¥ 2.39B | ¥ -1.27B |
| Operating Cash Flow | ¥ 6.79B | ¥ 4.57B | ¥ 3.66B | ¥ 5.81B | ¥ 4.42B |
| Investing Cash Flow | ¥ -11.97B | ¥ -7.59B | ¥ -3.27B | ¥ -3.42B | ¥ -5.69B |
| Financing Cash Flow | ¥ 5.19B | ¥ 3.60B | ¥ -406.16M | ¥ -2.56B | ¥ 1.47B |