| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 100.84B | ¥ 93.67B | ¥ 88.65B | ¥ 87.46B | ¥ 57.02B |
| Gross Profit | ¥ 48.42B | ¥ 49.20B | ¥ 37.45B | ¥ 40.97B | ¥ 26.69B |
| Operating Income | ¥ 32.43B | ¥ 31.02B | ¥ 23.36B | ¥ 28.67B | ¥ 18.11B |
| EBITDA | ¥ 33.22B | ¥ 31.78B | ¥ 24.15B | ¥ 29.27B | ¥ 18.71B |
| Net Income | ¥ 23.62B | ¥ 25.07B | ¥ 18.80B | ¥ 20.90B | ¥ 12.82B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 82.57B | ¥ 92.93B | ¥ 79.09B | ¥ 67.01B | ¥ 60.30B |
| Total Assets | ¥ 190.98B | ¥ 202.27B | ¥ 162.74B | ¥ 150.51B | ¥ 126.88B |
| Total Debt | ¥ 106.00M | ¥ 0.00 | ¥ 112.00M | ¥ 82.00M | ¥ 598.00M |
| Net Debt | ¥ -82.37B | ¥ -92.75B | ¥ -78.89B | ¥ -44.80B | ¥ -59.55B |
| Total Liabilities | ¥ 37.78B | ¥ 31.23B | ¥ 31.02B | ¥ 36.05B | ¥ 30.84B |
| Stockholders' Equity | ¥ 153.20B | ¥ 171.04B | ¥ 131.71B | ¥ 114.50B | ¥ 96.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 26.46B | ¥ 16.17B | ¥ 16.10B | ¥ 15.06B | ¥ 14.76B |
| Operating Cash Flow | ¥ 27.16B | ¥ 16.95B | ¥ 16.28B | ¥ 15.26B | ¥ 15.07B |
| Investing Cash Flow | ¥ -5.54B | ¥ 989.00M | ¥ -4.54B | ¥ -2.95B | ¥ -15.39B |
| Financing Cash Flow | ¥ -6.44B | ¥ -9.15B | ¥ -6.41B | ¥ -4.54B | ¥ -2.47B |