| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.65B | 17.07B | 14.86B | 12.70B | 10.88B | 8.16B |
| Gross Profit | 11.97B | 11.59B | 9.79B | 8.69B | 7.35B | 5.60B |
| EBITDA | 4.41B | 4.37B | 3.42B | 3.59B | 3.01B | 1.76B |
| Net Income | 1.85B | 1.81B | 1.61B | 1.88B | 1.55B | 843.43M |
Balance Sheet | ||||||
| Total Assets | 16.66B | 17.31B | 15.20B | 13.53B | 12.05B | 9.74B |
| Cash, Cash Equivalents and Short-Term Investments | 4.87B | 5.93B | 5.32B | 4.91B | 4.39B | 3.51B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.86M |
| Total Liabilities | 3.47B | 4.09B | 3.58B | 2.97B | 2.91B | 1.76B |
| Stockholders Equity | 13.20B | 13.21B | 11.62B | 10.57B | 9.14B | 7.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.55B | 1.05B | 1.19B | 1.30B | 506.04M |
| Operating Cash Flow | 0.00 | 3.74B | 3.26B | 2.99B | 2.88B | 1.71B |
| Investing Cash Flow | 0.00 | -2.91B | -2.42B | -1.90B | -1.70B | -1.31B |
| Financing Cash Flow | 0.00 | -225.13M | -524.98M | -467.96M | -397.40M | -421.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥19.80B | 9.66 | ― | 3.43% | 7.63% | 11.87% | |
79 Outperform | ¥42.98B | 12.21 | ― | 3.40% | 9.63% | 11.40% | |
74 Outperform | ¥39.41B | 10.27 | ― | 3.98% | -1.58% | 5.54% | |
73 Outperform | ¥36.99B | 18.23 | ― | 1.66% | 23.94% | 47.11% | |
67 Neutral | ¥36.42B | 11.51 | ― | 3.50% | 9.06% | -5.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | ¥10.36B | -1,166.55 | ― | ― | -13.85% | 70.00% |