Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.65B | 17.07B | 14.86B | 12.70B | 10.88B | 8.16B |
Gross Profit | 11.97B | 11.59B | 9.79B | 8.69B | 7.35B | 5.60B |
EBITDA | 4.41B | 4.37B | 3.42B | 3.59B | 3.01B | 1.76B |
Net Income | 1.85B | 1.81B | 1.61B | 1.88B | 1.55B | 843.43M |
Balance Sheet | ||||||
Total Assets | 16.66B | 17.31B | 15.20B | 13.53B | 12.05B | 9.74B |
Cash, Cash Equivalents and Short-Term Investments | 4.87B | 5.93B | 5.32B | 4.91B | 4.39B | 3.51B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.86M |
Total Liabilities | 3.47B | 4.09B | 3.58B | 2.97B | 2.91B | 1.76B |
Stockholders Equity | 13.20B | 13.21B | 11.62B | 10.57B | 9.14B | 7.98B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.55B | 1.05B | 1.19B | 1.30B | 506.04M |
Operating Cash Flow | 0.00 | 3.74B | 3.26B | 2.99B | 2.88B | 1.71B |
Investing Cash Flow | 0.00 | -2.91B | -2.42B | -1.90B | -1.70B | -1.31B |
Financing Cash Flow | 0.00 | -225.13M | -524.98M | -467.96M | -397.40M | -421.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥41.45B | 12.62 | ― | 3.60% | 9.42% | 7.97% | |
75 Outperform | ¥39.60B | 11.23 | ― | 3.75% | -1.40% | 0.05% | |
73 Outperform | ¥39.62B | 21.71 | ― | 1.51% | 17.19% | 23.23% | |
72 Outperform | ¥35.82B | 11.32 | ― | 3.70% | 9.06% | -5.33% | |
72 Outperform | ¥20.09B | 10.03 | ― | 3.38% | 9.52% | 17.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
44 Neutral | ¥10.60B | 21.92 | ― | ― | -13.85% | 70.00% |