| Aug 25 | Aug 24 | Aug 23 | Aug 22 | Aug 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.64B | ¥ 4.62B | ¥ 5.78B | ¥ 5.66B | ¥ 5.96B |
| Gross Profit | ¥ 1.79B | ¥ 517.67M | ¥ 1.56B | ¥ 1.40B | ¥ 1.18B |
| Operating Income | ¥ 689.00M | ¥ -522.34M | ¥ 488.26M | ¥ 469.62M | ¥ 266.52M |
| EBITDA | ¥ 796.00M | ¥ -433.89M | ¥ 807.75M | ¥ 592.21M | ¥ 340.78M |
| Net Income | ¥ 250.00M | ¥ -260.92M | ¥ 499.10M | ¥ 310.04M | ¥ 148.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.70B | ¥ 1.61B | ¥ 3.12B | ¥ 2.19B | ¥ 1.71B |
| Total Assets | ¥ 7.84B | ¥ 7.23B | ¥ 7.63B | ¥ 7.28B | ¥ 7.09B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -1.63B | ¥ -1.56B | ¥ -2.92B | ¥ -2.09B | ¥ -1.45B |
| Total Liabilities | ¥ 1.68B | ¥ 1.15B | ¥ 1.07B | ¥ 1.08B | ¥ 1.04B |
| Stockholders' Equity | ¥ 6.12B | ¥ 6.04B | ¥ 6.53B | ¥ 6.18B | ¥ 6.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 280.00M | ¥ -1.33B | ¥ 1.07B | ¥ 601.48M | ¥ -139.81M |
| Operating Cash Flow | ¥ 332.00M | ¥ -1.29B | ¥ 1.18B | ¥ 684.22M | ¥ -95.31M |
| Investing Cash Flow | ¥ -51.90M | ¥ 196.41M | ¥ -70.73M | ¥ 200.67M | ¥ 154.88M |
| Financing Cash Flow | ¥ -188.00M | ¥ -189.96M | ¥ -189.77M | ¥ -188.71M | ¥ -189.74M |