| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.98T | 1.92T | 1.81T | 1.67T | 1.57T | 1.21T |
| Gross Profit | 1.47T | 1.39T | 1.29T | 1.16T | 1.07T | 773.40B |
| EBITDA | 492.63B | 452.51B | 362.00B | 302.42B | 303.56B | 266.27B |
| Net Income | 209.09B | 153.47B | 113.20B | 178.87B | 77.32B | 70.14B |
Balance Sheet | ||||||
| Total Assets | 11.09T | 9.52T | 9.41T | 8.66T | 7.17T | 6.75T |
| Cash, Cash Equivalents and Short-Term Investments | 1.17T | 1.19T | 1.62T | 1.81T | 1.43T | 1.24T |
| Total Debt | 1.96T | 1.69T | 1.88T | 1.91T | 1.67T | 1.39T |
| Total Liabilities | 7.49T | 6.10T | 5.97T | 5.34T | 4.19T | 3.76T |
| Stockholders Equity | 2.97T | 3.00T | 3.04T | 2.92T | 2.68T | 2.68T |
Cash Flow | ||||||
| Free Cash Flow | 525.66B | 366.77B | 263.55B | 209.00M | 214.54B | 179.34B |
| Operating Cash Flow | 539.04B | 466.51B | 334.56B | 93.05B | 266.31B | 207.92B |
| Investing Cash Flow | -635.47B | -485.28B | -414.75B | 319.79B | -303.90B | -12.35B |
| Financing Cash Flow | -124.53B | -437.15B | -110.80B | 105.79B | 91.63B | -12.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥515.62B | 22.87 | 32.41% | 3.62% | 20.96% | -5.96% | |
75 Outperform | ¥28.79B | 13.49 | ― | 0.38% | 19.28% | 113.67% | |
72 Outperform | ¥25.63B | 7.57 | 22.37% | 5.66% | -22.77% | ― | |
70 Outperform | ¥45.01B | 34.67 | ― | ― | 27.05% | 495.56% | |
66 Neutral | ¥2.77T | 15.89 | ― | 1.69% | 4.61% | 87.11% | |
63 Neutral | ¥9.77B | 13.22 | 4.78% | ― | -9.19% | -36.53% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |