| Breakdown | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.04T | 1.92T | 1.81T | 1.67T | 1.57T |
| Gross Profit | 1.51T | 1.39T | 1.29T | 1.16T | 1.07T |
| EBITDA | 285.37B | 452.51B | 362.00B | 302.42B | 303.56B |
| Net Income | 193.69B | 153.47B | 113.20B | 178.87B | 77.32B |
Balance Sheet | |||||
| Total Assets | 11.21T | 9.52T | 9.41T | 8.66T | 7.17T |
| Cash, Cash Equivalents and Short-Term Investments | 1.07T | 1.19T | 1.62T | 1.81T | 1.43T |
| Total Debt | 1.96T | 1.69T | 1.88T | 1.91T | 1.67T |
| Total Liabilities | 7.49T | 6.10T | 5.97T | 5.34T | 4.19T |
| Stockholders Equity | 3.00T | 3.00T | 3.04T | 2.92T | 2.68T |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 366.77B | 263.55B | 209.00M | 214.54B |
| Operating Cash Flow | 662.85B | 466.51B | 334.56B | 93.05B | 266.31B |
| Investing Cash Flow | -625.90B | -485.28B | -414.75B | 319.79B | -303.90B |
| Financing Cash Flow | -30.04B | -437.15B | -110.80B | 105.79B | 91.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥673.16B | 23.13 | 32.41% | 3.62% | 20.01% | -6.20% | |
75 Outperform | ¥30.63B | 21.60 | ― | 0.38% | 19.28% | 113.67% | |
70 Outperform | ¥43.74B | 34.67 | ― | ― | 27.05% | 495.56% | |
68 Neutral | ¥2.75T | 13.68 | ― | 1.69% | 6.20% | 34.04% | |
66 Neutral | ¥24.31B | 7.74 | 22.37% | 5.66% | -8.47% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥9.11B | -5.91 | 4.78% | ― | -8.38% | -78.30% |