| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.92T | ¥ 1.81T | ¥ 1.67T | ¥ 1.57T | ¥ 1.21T |
| Gross Profit | ¥ 1.39T | ¥ 1.29T | ¥ 1.16T | ¥ 1.07T | ¥ 773.40B |
| Operating Income | ¥ 271.98B | ¥ 198.38B | ¥ 153.64B | ¥ 167.81B | ¥ 164.19B |
| EBITDA | ¥ 452.51B | ¥ 362.00B | ¥ 302.42B | ¥ 303.56B | ¥ 266.27B |
| Net Income | ¥ 153.47B | ¥ 113.20B | ¥ 178.87B | ¥ 77.32B | ¥ 70.14B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.19T | ¥ 1.62T | ¥ 1.81T | ¥ 1.43T | ¥ 1.24T |
| Total Assets | ¥ 9.52T | ¥ 9.41T | ¥ 8.66T | ¥ 7.17T | ¥ 6.75T |
| Total Debt | ¥ 1.69T | ¥ 1.88T | ¥ 1.91T | ¥ 1.67T | ¥ 1.39T |
| Net Debt | ¥ 587.45B | ¥ 346.24B | ¥ 163.95B | ¥ 458.98B | ¥ 258.84B |
| Total Liabilities | ¥ 6.10T | ¥ 5.97T | ¥ 5.34T | ¥ 4.19T | ¥ 3.76T |
| Stockholders' Equity | ¥ 3.00T | ¥ 3.04T | ¥ 2.92T | ¥ 2.68T | ¥ 2.68T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 366.77B | ¥ 263.55B | ¥ 209.00M | ¥ 214.54B | ¥ 179.34B |
| Operating Cash Flow | ¥ 466.51B | ¥ 334.56B | ¥ 93.05B | ¥ 266.31B | ¥ 207.92B |
| Investing Cash Flow | ¥ -485.28B | ¥ -414.75B | ¥ 319.79B | ¥ -303.90B | ¥ -12.35B |
| Financing Cash Flow | ¥ -437.15B | ¥ -110.80B | ¥ 105.79B | ¥ 91.63B | ¥ -12.07B |