| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 121.24B | ¥ 135.21B | ¥ 111.59B | ¥ 100.17B | ¥ 89.48B |
| Gross Profit | ¥ 94.39B | ¥ 105.67B | ¥ 86.43B | ¥ 77.22B | ¥ 67.96B |
| Operating Income | ¥ 78.38B | ¥ 88.82B | ¥ 70.91B | ¥ 62.49B | ¥ 54.13B |
| EBITDA | ¥ 92.77B | ¥ 91.52B | ¥ 83.61B | ¥ 72.73B | ¥ 62.22B |
| Net Income | ¥ 64.62B | ¥ 75.19B | ¥ 58.01B | ¥ 50.12B | ¥ 43.50B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 200.06B | ¥ 207.38B | ¥ 170.24B | ¥ 156.32B | ¥ 122.70B |
| Total Assets | ¥ 500.38B | ¥ 618.80B | ¥ 462.17B | ¥ 366.71B | ¥ 323.93B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -200.06B | ¥ -207.38B | ¥ -170.24B | ¥ -156.32B | ¥ -122.70B |
| Total Liabilities | ¥ 66.52B | ¥ 102.78B | ¥ 63.47B | ¥ 38.84B | ¥ 30.36B |
| Stockholders' Equity | ¥ 433.85B | ¥ 516.01B | ¥ 398.69B | ¥ 327.86B | ¥ 293.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 60.73B | ¥ 71.53B | ¥ 52.10B | ¥ 51.84B | ¥ 37.15B |
| Operating Cash Flow | ¥ 62.79B | ¥ 73.75B | ¥ 55.83B | ¥ 52.96B | ¥ 38.97B |
| Investing Cash Flow | ¥ -3.93B | ¥ -2.02B | ¥ -2.21B | ¥ 1.28B | ¥ -44.05B |
| Financing Cash Flow | ¥ -29.04B | ¥ -64.40B | ¥ -39.70B | ¥ -20.62B | ¥ -22.96B |