| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 679.37B | ¥ 704.50B | ¥ 618.49B | ¥ 483.12B | ¥ 275.73B |
| Gross Profit | ¥ 273.19B | ¥ 272.92B | ¥ 249.52B | ¥ 186.23B | ¥ 65.75B |
| Operating Income | ¥ 172.11B | ¥ 168.41B | ¥ 165.44B | ¥ 111.20B | ¥ 7.73B |
| EBITDA | ¥ 240.43B | ¥ 234.94B | ¥ 213.06B | ¥ 158.72B | ¥ 56.26B |
| Net Income | ¥ 124.16B | ¥ 121.80B | ¥ 120.22B | ¥ 80.73B | ¥ 8.07B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 461.32B | ¥ 597.10B | ¥ 397.01B | ¥ 298.23B | ¥ 234.87B |
| Total Assets | ¥ 1.44T | ¥ 1.63T | ¥ 1.36T | ¥ 1.21T | ¥ 1.09T |
| Total Debt | ¥ 266.93B | ¥ 326.71B | ¥ 209.24B | ¥ 240.96B | ¥ 242.65B |
| Net Debt | ¥ -56.49B | ¥ -141.51B | ¥ -75.80B | ¥ 27.73B | ¥ 42.78B |
| Total Liabilities | ¥ 461.11B | ¥ 529.05B | ¥ 405.65B | ¥ 376.73B | ¥ 338.35B |
| Stockholders' Equity | ¥ 977.41B | ¥ 1.10T | ¥ 949.56B | ¥ 829.69B | ¥ 756.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 95.34B | ¥ 104.26B | ¥ 149.35B | ¥ 79.21B | ¥ -44.24B |
| Operating Cash Flow | ¥ 195.39B | ¥ 181.28B | ¥ 197.67B | ¥ 167.73B | ¥ 54.60B |
| Investing Cash Flow | ¥ -253.14B | ¥ -172.10B | ¥ -21.27B | ¥ -144.43B | ¥ -138.98B |
| Financing Cash Flow | ¥ -26.87B | ¥ 38.56B | ¥ -45.63B | ¥ -10.94B | ¥ 48.93B |