| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 30.00B | ¥ 33.96B | ¥ 26.06B | ¥ 26.18B | ¥ 27.97B |
| Gross Profit | ¥ 7.67B | ¥ 8.71B | ¥ 7.38B | ¥ 8.52B | ¥ 9.20B |
| Operating Income | ¥ 2.52B | ¥ 3.03B | ¥ 2.80B | ¥ 3.94B | ¥ 4.72B |
| EBITDA | ¥ 2.83B | ¥ 3.62B | ¥ 3.08B | ¥ 4.24B | ¥ 5.08B |
| Net Income | ¥ 1.91B | ¥ 2.10B | ¥ 1.87B | ¥ 2.25B | ¥ 3.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.51B | ¥ 16.27B | ¥ 16.47B | ¥ 15.02B | ¥ 13.60B |
| Total Assets | ¥ 28.64B | ¥ 30.79B | ¥ 26.47B | ¥ 24.47B | ¥ 24.58B |
| Total Debt | ¥ 158.29M | ¥ 170.30M | ¥ 171.04M | ¥ 112.66M | ¥ 84.86M |
| Net Debt | ¥ -13.86B | ¥ -15.80B | ¥ -15.64B | ¥ -14.30B | ¥ -13.21B |
| Total Liabilities | ¥ 5.08B | ¥ 5.71B | ¥ 4.09B | ¥ 3.37B | ¥ 4.95B |
| Stockholders' Equity | ¥ 23.51B | ¥ 25.03B | ¥ 22.16B | ¥ 20.89B | ¥ 19.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.95B | ¥ 2.93B | ¥ 2.78B | ¥ 1.46B | ¥ 3.84B |
| Operating Cash Flow | ¥ 1.98B | ¥ 3.13B | ¥ 2.92B | ¥ 1.53B | ¥ 4.05B |
| Investing Cash Flow | ¥ -3.28B | ¥ -325.35M | ¥ -556.74M | ¥ 147.93M | ¥ -319.19M |
| Financing Cash Flow | ¥ -997.98M | ¥ -716.32M | ¥ -652.12M | ¥ -619.04M | ¥ -584.66M |