| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.96B | ¥ 37.88B | ¥ 30.00B | ¥ 26.06B | ¥ 26.18B |
| Gross Profit | ¥ 8.71B | ¥ 9.37B | ¥ 7.67B | ¥ 7.38B | ¥ 8.52B |
| Operating Income | ¥ 3.03B | ¥ 3.25B | ¥ 2.52B | ¥ 2.80B | ¥ 3.94B |
| EBITDA | ¥ 3.62B | ¥ 4.16B | ¥ 2.83B | ¥ 3.08B | ¥ 4.24B |
| Net Income | ¥ 2.10B | ¥ 2.05B | ¥ 1.91B | ¥ 1.87B | ¥ 2.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.27B | ¥ 15.14B | ¥ 14.51B | ¥ 16.47B | ¥ 15.02B |
| Total Assets | ¥ 30.79B | ¥ 32.48B | ¥ 28.64B | ¥ 26.47B | ¥ 24.47B |
| Total Debt | ¥ 170.30M | ¥ 119.33M | ¥ 158.29M | ¥ 171.04M | ¥ 112.66M |
| Net Debt | ¥ -15.80B | ¥ -14.92B | ¥ -13.86B | ¥ -15.64B | ¥ -14.30B |
| Total Liabilities | ¥ 5.71B | ¥ 5.98B | ¥ 5.08B | ¥ 4.09B | ¥ 3.37B |
| Stockholders' Equity | ¥ 25.03B | ¥ 26.43B | ¥ 23.51B | ¥ 22.16B | ¥ 20.89B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.93B | ¥ 1.82B | ¥ 1.95B | ¥ 2.78B | ¥ 1.46B |
| Operating Cash Flow | ¥ 3.13B | ¥ 2.04B | ¥ 1.98B | ¥ 2.92B | ¥ 1.53B |
| Investing Cash Flow | ¥ -325.35M | ¥ -1.92B | ¥ -3.28B | ¥ -556.74M | ¥ 147.93M |
| Financing Cash Flow | ¥ -716.32M | ¥ -866.11M | ¥ -997.98M | ¥ -652.12M | ¥ -619.04M |