| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.55B | 33.96B | 30.00B | 26.06B | 26.18B | 27.97B |
| Gross Profit | 8.86B | 8.71B | 7.67B | 7.38B | 8.52B | 9.20B |
| EBITDA | 3.78B | 3.71B | 2.92B | 3.12B | 3.85B | 5.20B |
| Net Income | 2.14B | 2.10B | 1.91B | 1.87B | 2.25B | 3.19B |
Balance Sheet | ||||||
| Total Assets | 29.43B | 30.73B | 28.59B | 26.45B | 24.44B | 24.54B |
| Cash, Cash Equivalents and Short-Term Investments | 15.68B | 16.27B | 14.51B | 16.47B | 15.02B | 13.60B |
| Total Debt | 166.00M | 170.30M | 158.29M | 171.04M | 112.66M | 84.86M |
| Total Liabilities | 4.93B | 5.65B | 5.03B | 4.07B | 3.34B | 4.91B |
| Stockholders Equity | 24.44B | 25.03B | 23.51B | 22.16B | 20.89B | 19.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.93B | 1.67B | 2.70B | 1.39B | 3.70B |
| Operating Cash Flow | 0.00 | 3.13B | 1.98B | 2.92B | 1.53B | 4.05B |
| Investing Cash Flow | 0.00 | -325.35M | -3.28B | -556.74M | 427.91M | -309.19M |
| Financing Cash Flow | 0.00 | -716.32M | -997.98M | -652.12M | -899.02M | -594.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥46.14B | 13.10 | ― | 3.33% | 9.63% | 11.40% | |
73 Outperform | ¥24.81B | 11.51 | 8.56% | 3.21% | 6.55% | 5.32% | |
72 Outperform | ¥20.85B | 10.17 | ― | 3.27% | 7.63% | 11.84% | |
72 Outperform | ¥17.28B | 9.12 | ― | 3.90% | 4.47% | 0.42% | |
64 Neutral | ¥23.03B | 166.95 | ― | 4.78% | -3.81% | -82.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
44 Neutral | ¥17.57B | -17.28 | ― | 0.98% | 18.21% | -179.11% |