Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 560.00M | ¥ 121.00M | ¥ 90.00M | ¥ 41.00M | ¥ 27.00M |
Gross Profit | ¥ 432.00M | ¥ 108.00M | ¥ 90.00M | ¥ 41.00M | ¥ 27.00M |
Operating Income | ¥ -2.90B | ¥ -3.38B | ¥ -5.18B | ¥ -5.38B | ¥ -4.18B |
EBITDA | ¥ -2.54B | ¥ -2.70B | ¥ -4.52B | ¥ -3.61B | ¥ -3.97B |
Net Income | ¥ -4.24B | ¥ -3.82B | ¥ -5.17B | ¥ -4.91B | ¥ -5.51B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.67B | ¥ 6.72B | ¥ 7.32B | ¥ 15.13B | ¥ 13.92B |
Total Assets | ¥ 14.19B | ¥ 15.15B | ¥ 15.03B | ¥ 23.97B | ¥ 23.17B |
Total Debt | ¥ 2.66B | ¥ 4.53B | ¥ 7.15B | ¥ 11.96B | ¥ 11.40B |
Net Debt | ¥ -1.01B | ¥ -2.19B | ¥ -101.00M | ¥ -3.17B | ¥ -2.52B |
Total Liabilities | ¥ 12.11B | ¥ 11.29B | ¥ 10.65B | ¥ 15.33B | ¥ 15.32B |
Stockholders' Equity | ¥ 2.06B | ¥ 3.86B | ¥ 4.38B | ¥ 8.64B | ¥ 7.84B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.83B | ¥ -2.85B | ¥ -4.86B | ¥ -5.39B | ¥ -4.26B |
Operating Cash Flow | ¥ -1.82B | ¥ -2.82B | ¥ -4.60B | ¥ -5.09B | ¥ -3.94B |
Investing Cash Flow | ¥ -1.42B | ¥ -1.12B | ¥ -909.00M | ¥ -736.00M | ¥ -1.22B |
Financing Cash Flow | ¥ 77.00M | ¥ 3.34B | ¥ -2.50B | ¥ 6.99B | ¥ 803.00M |