| Jan 26 | Jan 25 | Jan 25 | Jan 24 | Jan 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Gross Profit | ¥ -8.05M | ¥ -14.50M | ¥ -9.37M | ¥ -24.61M | ¥ -132.47M |
| Operating Income | ¥ -3.79B | ¥ -4.54B | ¥ -3.52B | ¥ -7.90B | ¥ -6.62B |
| EBITDA | ¥ -3.79B | ¥ -4.53B | ¥ -3.51B | ¥ -7.87B | ¥ -6.49B |
| Net Income | ¥ -3.84B | ¥ -2.64B | ¥ -2.88B | ¥ -5.56B | ¥ -4.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.08B | ¥ 4.45B | ¥ 2.92B | ¥ 6.73B | ¥ 4.56B |
| Total Assets | ¥ 15.62B | ¥ 5.05B | ¥ 3.45B | ¥ 7.05B | ¥ 5.51B |
| Total Debt | ¥ 1.24B | ¥ 665.00M | ¥ 397.00M | ¥ 933.00M | ¥ 2.52B |
| Net Debt | ¥ -13.84B | ¥ -3.79B | ¥ -2.52B | ¥ -5.80B | ¥ -2.03B |
| Total Liabilities | ¥ 2.02B | ¥ 2.25B | ¥ 1.68B | ¥ 2.62B | ¥ 3.48B |
| Stockholders' Equity | ¥ 13.60B | ¥ 2.79B | ¥ 1.76B | ¥ 4.43B | ¥ 2.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.84B | ¥ -4.79B | ¥ -3.62B | ¥ -7.46B | ¥ -6.61B |
| Operating Cash Flow | ¥ -3.81B | ¥ -4.78B | ¥ -3.62B | ¥ -7.45B | ¥ -6.57B |
| Investing Cash Flow | ¥ -231.04M | ¥ -19.03M | ¥ -4.27M | ¥ -10.10M | ¥ -66.26M |
| Financing Cash Flow | ¥ 16.01B | ¥ 2.38B | ¥ 2.10B | ¥ 9.46B | ¥ -1.47B |