| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 181.09B | ¥ 192.62B | ¥ 150.84B | ¥ 140.04B | ¥ 129.55B |
| Gross Profit | ¥ 90.58B | ¥ 91.52B | ¥ 68.82B | ¥ 68.28B | ¥ 66.47B |
| Operating Income | ¥ 40.13B | ¥ 35.22B | ¥ 20.02B | ¥ 20.92B | ¥ 22.38B |
| EBITDA | ¥ 57.25B | ¥ 48.28B | ¥ 34.82B | ¥ 34.03B | ¥ 34.92B |
| Net Income | ¥ 32.43B | ¥ 28.12B | ¥ 16.71B | ¥ 16.48B | ¥ 18.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 73.23B | ¥ 84.08B | ¥ 78.08B | ¥ 94.75B | ¥ 67.55B |
| Total Assets | ¥ 464.38B | ¥ 592.77B | ¥ 428.25B | ¥ 396.81B | ¥ 350.98B |
| Total Debt | ¥ 70.80B | ¥ 135.16B | ¥ 80.10B | ¥ 80.05B | ¥ 50.00B |
| Net Debt | ¥ -2.43B | ¥ 51.08B | ¥ 2.03B | ¥ -14.71B | ¥ -17.55B |
| Total Liabilities | ¥ 134.27B | ¥ 221.16B | ¥ 132.89B | ¥ 124.56B | ¥ 92.87B |
| Stockholders' Equity | ¥ 300.53B | ¥ 321.73B | ¥ 270.80B | ¥ 252.05B | ¥ 239.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.23B | ¥ -8.06B | ¥ -11.21B | ¥ 4.23B | ¥ 11.14B |
| Operating Cash Flow | ¥ 33.82B | ¥ 24.72B | ¥ 5.61B | ¥ 16.45B | ¥ 21.31B |
| Investing Cash Flow | ¥ -24.97B | ¥ -50.31B | ¥ -19.35B | ¥ -15.49B | ¥ -9.11B |
| Financing Cash Flow | ¥ -19.87B | ¥ 32.60B | ¥ -4.42B | ¥ 24.42B | ¥ -8.18B |