Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 300.00B | ¥ 301.96B | ¥ 279.04B | ¥ 266.26B | ¥ 249.60B |
Gross Profit | ¥ 162.22B | ¥ 163.88B | ¥ 166.09B | ¥ 156.59B | ¥ 151.38B |
Operating Income | ¥ 50.15B | ¥ 38.54B | ¥ -3.09B | ¥ 35.89B | ¥ 12.92B |
EBITDA | ¥ 68.83B | ¥ 56.46B | ¥ 14.30B | ¥ 54.52B | ¥ 30.01B |
Net Income | ¥ 36.25B | ¥ 26.64B | ¥ -14.95B | ¥ 27.22B | ¥ 6.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 93.00B | ¥ 94.96B | ¥ 58.68B | ¥ 84.31B | ¥ 63.41B |
Total Assets | ¥ 409.28B | ¥ 435.70B | ¥ 421.18B | ¥ 459.98B | ¥ 402.35B |
Total Debt | ¥ 0.00 | ¥ 35.16B | ¥ 36.21B | ¥ 32.93B | ¥ 10.15B |
Net Debt | ¥ -93.00B | ¥ -59.42B | ¥ -21.70B | ¥ -50.08B | ¥ -52.74B |
Total Liabilities | ¥ 124.10B | ¥ 130.33B | ¥ 127.88B | ¥ 123.13B | ¥ 95.30B |
Stockholders' Equity | ¥ 286.24B | ¥ 306.06B | ¥ 293.98B | ¥ 337.49B | ¥ 307.58B |
Cash Flow | |||||
Free Cash Flow | ¥ 54.27B | ¥ 61.96B | ¥ 12.56B | ¥ 10.20B | ¥ 15.00B |
Operating Cash Flow | ¥ 60.93B | ¥ 72.65B | ¥ 37.15B | ¥ 46.04B | ¥ 38.81B |
Investing Cash Flow | ¥ -8.22B | ¥ -6.14B | ¥ -26.78B | ¥ -35.17B | ¥ -53.35B |
Financing Cash Flow | ¥ -53.31B | ¥ -34.03B | ¥ -37.22B | ¥ 5.56B | ¥ -16.68B |