| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 398.83B | ¥ 314.56B | ¥ 555.54B | ¥ 560.03B | ¥ 515.95B |
| Gross Profit | ¥ 225.38B | ¥ 157.08B | ¥ 342.95B | ¥ 371.18B | ¥ 361.60B |
| Operating Income | ¥ 22.42B | ¥ -1.48B | ¥ 11.20B | ¥ 56.55B | ¥ 68.38B |
| EBITDA | ¥ 47.98B | ¥ 36.29B | ¥ 52.47B | ¥ 94.90B | ¥ 91.05B |
| Net Income | ¥ 23.63B | ¥ -314.97B | ¥ -74.51B | ¥ 56.41B | ¥ 56.22B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.12B | ¥ 29.05B | ¥ 143.48B | ¥ 202.98B | ¥ 193.70B |
| Total Assets | ¥ 742.60B | ¥ 907.51B | ¥ 1.13T | ¥ 1.31T | ¥ 1.31T |
| Total Debt | ¥ 314.25B | ¥ 427.86B | ¥ 346.37B | ¥ 284.54B | ¥ 290.68B |
| Net Debt | ¥ 291.13B | ¥ 398.82B | ¥ 202.89B | ¥ 81.56B | ¥ 96.98B |
| Total Liabilities | ¥ 573.13B | ¥ 751.37B | ¥ 727.96B | ¥ 634.44B | ¥ 659.95B |
| Stockholders' Equity | ¥ 169.48B | ¥ 156.06B | ¥ 406.75B | ¥ 607.89B | ¥ 580.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.00B | ¥ -252.66B | ¥ 3.47B | ¥ 23.89B | ¥ 129.55B |
| Operating Cash Flow | ¥ 16.50B | ¥ -241.89B | ¥ 11.94B | ¥ 31.24B | ¥ 135.60B |
| Investing Cash Flow | ¥ 99.75B | ¥ 33.04B | ¥ -145.99B | ¥ -21.91B | ¥ -10.43B |
| Financing Cash Flow | ¥ -108.84B | ¥ 77.85B | ¥ 51.59B | ¥ -17.79B | ¥ -37.91B |