| Jun 25 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.27B | ¥ 25.43B | ¥ 14.38B | ¥ 10.26B | ¥ 6.90B |
| Gross Profit | ¥ 27.36B | ¥ 20.99B | ¥ 11.54B | ¥ 8.16B | ¥ 5.34B |
| Operating Income | ¥ 610.97M | ¥ -8.39B | ¥ -3.04B | ¥ -2.44B | ¥ -2.68B |
| EBITDA | ¥ 901.21M | ¥ -10.06B | ¥ -11.72B | ¥ -2.36B | ¥ -2.50B |
| Net Income | ¥ 1.37B | ¥ -10.15B | ¥ -11.61B | ¥ -2.76B | ¥ -2.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 35.79B | ¥ 31.75B | ¥ 42.55B | ¥ 47.64B | ¥ 15.64B |
| Total Assets | ¥ 52.60B | ¥ 39.95B | ¥ 47.41B | ¥ 55.29B | ¥ 17.90B |
| Total Debt | ¥ 9.60B | ¥ 4.70B | ¥ 576.00M | ¥ 292.05M | ¥ 0.00 |
| Net Debt | ¥ -26.19B | ¥ -27.05B | ¥ -41.97B | ¥ -47.35B | ¥ -15.64B |
| Total Liabilities | ¥ 32.93B | ¥ 23.00B | ¥ 10.98B | ¥ 8.41B | ¥ 4.04B |
| Stockholders' Equity | ¥ 19.66B | ¥ 16.95B | ¥ 36.43B | ¥ 46.87B | ¥ 13.85B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.62B | ¥ -7.43B | ¥ -3.17B | ¥ -656.47M | ¥ -2.10B |
| Operating Cash Flow | ¥ 3.66B | ¥ -6.77B | ¥ -1.07B | ¥ -192.53M | ¥ -1.38B |
| Investing Cash Flow | ¥ -4.60B | ¥ -1.09B | ¥ -4.48B | ¥ -3.18B | ¥ -1.31B |
| Financing Cash Flow | ¥ 4.98B | ¥ 3.71B | ¥ 451.99M | ¥ 35.38B | ¥ 11.97B |