| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.80B | 8.81B | 7.45B | 6.39B | 6.11B | 5.44B |
| Gross Profit | 2.21B | 2.21B | 2.06B | 1.92B | 1.82B | 1.48B |
| EBITDA | 626.77M | 637.69M | 545.81M | 591.59M | 485.75M | 102.76M |
| Net Income | 337.00M | 337.71M | 300.70M | 359.10M | 291.61M | 26.79M |
Balance Sheet | ||||||
| Total Assets | 5.53B | 5.53B | 5.05B | 3.90B | 3.49B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.57B | 1.57B | 1.08B | 1.49B | 1.44B | 1.01B |
| Total Debt | 500.00M | 500.00M | 500.00M | 198.00M | 248.00M | 339.00M |
| Total Liabilities | 2.50B | 2.50B | 2.34B | 1.48B | 1.41B | 1.29B |
| Stockholders Equity | 3.02B | 3.02B | 2.71B | 2.42B | 2.07B | 1.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 416.21M | -553.03M | 150.38M | 450.32M | -46.31M |
| Operating Cash Flow | 0.00 | 638.29M | 36.36M | 624.33M | 507.82M | 46.23M |
| Investing Cash Flow | 0.00 | -146.81M | -748.96M | -519.71M | -44.02M | -63.27M |
| Financing Cash Flow | 0.00 | -2.57M | 296.77M | -50.00M | -33.40M | 146.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.87B | 7.64 | ― | 3.19% | 18.41% | 54.19% | |
73 Outperform | ¥6.69B | 6.49 | ― | 2.27% | 14.92% | 39.05% | |
69 Neutral | ¥9.84B | 7.20 | ― | 1.99% | 28.82% | 672.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥4.33B | 15.17 | ― | 0.66% | 10.71% | -26.92% | |
65 Neutral | ¥4.58B | 33.99 | ― | 1.69% | 7.47% | 148.01% | |
63 Neutral | ¥4.02B | 7.32 | ― | 3.36% | 31.33% | 174.39% |