| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.81B | 7.45B | 6.39B | 6.11B | 5.44B |
| Gross Profit | 2.21B | 2.06B | 1.92B | 1.82B | 1.48B |
| EBITDA | 637.69M | 545.81M | 591.59M | 485.75M | 102.76M |
| Net Income | 337.71M | 300.70M | 359.10M | 291.61M | 26.79M |
Balance Sheet | |||||
| Total Assets | 5.53B | 5.05B | 3.90B | 3.49B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.57B | 1.08B | 1.49B | 1.44B | 1.01B |
| Total Debt | 500.00M | 500.00M | 198.00M | 248.00M | 339.00M |
| Total Liabilities | 2.50B | 2.34B | 1.48B | 1.41B | 1.29B |
| Stockholders Equity | 3.02B | 2.71B | 2.42B | 2.07B | 1.71B |
Cash Flow | |||||
| Free Cash Flow | 416.21M | -553.03M | 150.38M | 450.32M | -46.31M |
| Operating Cash Flow | 638.29M | 36.36M | 624.33M | 507.82M | 46.23M |
| Investing Cash Flow | -146.81M | -748.96M | -519.71M | -44.02M | -63.27M |
| Financing Cash Flow | -2.57M | 296.77M | -50.00M | -33.40M | 146.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥9.33B | 13.06 | ― | 3.66% | 23.91% | 19.62% | |
78 Outperform | ¥5.88B | 9.47 | ― | 0.64% | 10.71% | -26.92% | |
67 Neutral | ¥15.91B | 6.50 | ― | 1.47% | 20.82% | 9.86% | |
66 Neutral | ¥21.08B | 12.18 | ― | ― | 57.57% | 57.09% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | ¥19.06B | 18.67 | ― | ― | 23.19% | 44.46% | |
59 Neutral | ¥9.45B | 8.70 | ― | 3.45% | 28.82% | 672.17% |