| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.60B | 28.71B | 25.75B | 22.35B | 19.83B | 18.29B |
| Gross Profit | 24.31B | 25.80B | 25.75B | 22.35B | 19.83B | 13.70B |
| EBITDA | 9.83B | 10.12B | 9.01B | 7.51B | 7.57B | 6.40B |
| Net Income | 5.65B | 5.93B | 5.41B | 4.40B | 4.35B | 2.45B |
Balance Sheet | ||||||
| Total Assets | 72.21B | 68.44B | 65.95B | 62.55B | 58.92B | 55.91B |
| Cash, Cash Equivalents and Short-Term Investments | 12.22B | 14.72B | 13.04B | 11.22B | 9.05B | 5.19B |
| Total Debt | 7.83B | 8.56B | 9.94B | 12.21B | 14.19B | 16.16B |
| Total Liabilities | 27.06B | 26.59B | 26.85B | 27.98B | 28.30B | 30.23B |
| Stockholders Equity | 45.12B | 41.79B | 39.07B | 34.52B | 30.54B | 25.68B |
Cash Flow | ||||||
| Free Cash Flow | 7.14B | 7.81B | 6.77B | 6.31B | 5.94B | 4.45B |
| Operating Cash Flow | 7.31B | 8.20B | 7.84B | 6.87B | 6.44B | 4.95B |
| Investing Cash Flow | -3.22B | -1.60B | -1.60B | -1.02B | -532.55M | -134.88M |
| Financing Cash Flow | -5.79B | -4.86B | -4.46B | -3.73B | -2.08B | -4.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥86.34B | 28.05 | ― | 1.19% | 22.78% | 7.57% | |
69 Neutral | ¥107.99B | 20.13 | ― | 2.59% | 5.22% | -6.62% | |
66 Neutral | ¥71.85B | 21.62 | ― | 1.42% | -6.04% | -24.88% | |
64 Neutral | ¥69.44B | -37.15 | ― | ― | 8.98% | -581.59% | |
62 Neutral | ¥37.47B | 66.39 | ― | ― | 27.97% | -5.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥98.09B | 16.72 | ― | 1.02% | 26.47% | 142.77% |
WingArc1st reported consolidated revenue of ¥22.5 billion for the nine months ended November 30, 2025, up 4.1% year on year, while operating profit fell 5.0% to ¥6.2 billion and profit attributable to shareholders declined 6.0% to ¥4.4 billion, indicating margin pressure despite continued top-line growth. EBITDA slipped 3.3% to ¥7.35 billion, but the company’s financial position strengthened, with total assets rising to ¥72.2 billion and the equity ratio improving to 62.5%, and management maintained its full-year forecast for fiscal 2025/26, projecting 8–9% growth in revenue, operating profit, EBITDA and profit and confirming a total annual dividend of ¥104 per share, signaling confidence in earnings momentum and continued shareholder returns.
The most recent analyst rating on (JP:4432) stock is a Buy with a Yen4065.00 price target. To see the full list of analyst forecasts on WingArc1st Inc. stock, see the JP:4432 Stock Forecast page.